Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
METALLI A/S — Credit Rating and Financial Key Figures
CVR number: 16133493
Nyholms Alle 46, 2610 Rødovre
tel: 36700544
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 696.61 | 5 012.26 | 4 906.29 | 5 654.19 | 6 332.64 |
| Employee benefit expenses | -2 931.57 | -2 699.37 | -3 003.49 | -2 675.46 | -2 824.91 |
| Total depreciation | -87.03 | - 103.39 | - 116.33 | - 110.12 | -91.66 |
| EBIT | 7 678.01 | 2 209.50 | 1 786.48 | 2 868.61 | 3 416.07 |
| Other financial income | 6.21 | 254.55 | 72.35 | 49.31 | 59.50 |
| Other financial expenses | - 359.23 | -87.55 | -84.39 | - 155.95 | -85.34 |
| Pre-tax profit | 7 324.98 | 2 376.49 | 1 774.43 | 2 761.96 | 3 390.22 |
| Income taxes | -1 561.84 | - 521.96 | - 390.50 | - 606.04 | - 755.31 |
| Net earnings | 5 763.14 | 1 854.54 | 1 383.93 | 2 155.92 | 2 634.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 783.06 | 1 993.77 | 1 947.70 | 1 901.63 | 1 855.56 |
| Machinery and equipment | 153.98 | 181.12 | 116.50 | 67.80 | 22.21 |
| Tangible assets total | 1 937.03 | 2 174.89 | 2 064.20 | 1 969.44 | 1 877.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9 565.15 | 9 825.40 | 10 157.62 | 10 836.49 | 12 464.29 |
| Inventories total | 9 565.15 | 9 825.40 | 10 157.62 | 10 836.49 | 12 464.29 |
| Current trade debtors | 11 984.24 | 11 251.09 | 12 000.42 | 12 825.79 | 10 997.16 |
| Current amounts owed by group member comp. | 6.21 | ||||
| Current other receivables | 40.53 | 108.28 | 6.95 | 7.63 | 5.82 |
| Current deferred tax assets | 183.64 | 203.92 | 332.74 | 261.32 | 218.23 |
| Short term receivables total | 12 214.61 | 11 563.29 | 12 340.11 | 13 094.73 | 11 221.22 |
| Cash and bank deposits | 3 484.07 | 4 201.40 | 2 189.79 | 944.78 | 3 009.23 |
| Cash and cash equivalents | 3 484.07 | 4 201.40 | 2 189.79 | 944.78 | 3 009.23 |
| Balance sheet total (assets) | 27 200.87 | 27 764.98 | 26 751.72 | 26 845.44 | 28 572.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 310.00 | 3 000.00 | 1 400.00 | 1 500.00 | 2 000.00 |
| Retained earnings | 13 438.97 | 16 202.12 | 16 656.65 | 16 540.58 | 16 696.51 |
| Profit of the financial year | 5 763.14 | 1 854.54 | 1 383.93 | 2 155.92 | 2 634.91 |
| Shareholders equity total | 22 512.12 | 24 056.65 | 22 440.58 | 23 196.51 | 24 331.42 |
| Non-current loans from credit institutions | 3 163.12 | 2 825.27 | 2 697.30 | 2 566.58 | 2 433.01 |
| Non-current liabilities total | 3 163.12 | 2 825.27 | 2 697.30 | 2 566.58 | 2 433.01 |
| Current loans from credit institutions | 180.61 | 125.20 | 127.95 | 200.62 | 133.57 |
| Current trade creditors | 405.66 | 34.33 | 886.72 | 440.33 | 936.54 |
| Short-term deferred tax liabilities | 39.32 | 21.47 | |||
| Other non-interest bearing current liabilities | 900.04 | 723.53 | 599.17 | 441.40 | 716.50 |
| Current liabilities total | 1 525.63 | 883.06 | 1 613.84 | 1 082.35 | 1 808.08 |
| Balance sheet total (liabilities) | 27 200.87 | 27 764.98 | 26 751.72 | 26 845.44 | 28 572.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.