Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDC Teis Graver - Asnæs ApS — Credit Rating and Financial Key Figures
CVR number: 29780242
Storegade 14, 4550 Asnæs
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 599.24 | 5 973.11 | 6 275.44 | 5 882.31 | 8 625.74 |
| Employee benefit expenses | -7 066.50 | -5 661.15 | -5 171.63 | -4 819.27 | -6 046.00 |
| Other operating expenses | -98.75 | ||||
| Total depreciation | -85.69 | - 169.51 | - 241.26 | - 166.11 | - 173.87 |
| EBIT | 3 447.06 | 142.45 | 862.55 | 798.17 | 2 405.86 |
| Other financial income | 107.89 | 36.10 | 13.50 | 54.85 | 42.80 |
| Other financial expenses | -75.68 | -21.89 | -60.86 | -21.93 | -12.49 |
| Pre-tax profit | 3 479.27 | 156.66 | 815.18 | 831.09 | 2 436.17 |
| Income taxes | - 712.59 | -34.67 | - 188.81 | - 187.60 | - 536.90 |
| Net earnings | 2 766.68 | 122.00 | 626.38 | 643.49 | 1 899.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 20.11 | 17.61 | 15.11 | 12.61 | 10.11 |
| Intangible assets total | 20.11 | 17.61 | 15.11 | 12.61 | 10.11 |
| Buildings | 464.35 | 521.94 | 382.38 | 242.81 | 114.90 |
| Machinery and equipment | 117.53 | 451.18 | 351.98 | 54.18 | 335.62 |
| Tangible assets total | 581.88 | 973.12 | 734.35 | 296.99 | 450.52 |
| Investments total | 79.20 | 46.20 | 106.20 | 106.20 | 106.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 210.79 | 64.70 | 295.98 | 526.09 | 165.87 |
| Current amounts owed by group member comp. | 2 170.92 | 415.94 | 367.04 | 737.30 | 1 651.99 |
| Prepayments and accrued income | 58.36 | 6.55 | 25.34 | 19.40 | 16.50 |
| Current other receivables | 1 058.87 | 106.09 | 103.50 | 30.58 | |
| Short term receivables total | 3 498.93 | 487.20 | 794.45 | 1 386.29 | 1 864.94 |
| Cash and bank deposits | 1 368.90 | 1.27 | 1 519.31 | 614.44 | 1 709.74 |
| Cash and cash equivalents | 1 368.90 | 1.27 | 1 519.31 | 614.44 | 1 709.74 |
| Balance sheet total (assets) | 5 549.03 | 1 525.40 | 3 169.43 | 2 416.54 | 4 141.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 179.19 | 179.19 | 179.19 | 179.19 | 179.19 |
| Shares repurchased | 2 766.70 | 740.00 | 640.00 | 1 900.00 | |
| Retained earnings | -2 766.61 | 0.07 | - 617.93 | - 631.56 | -1 888.07 |
| Profit of the financial year | 2 766.68 | 122.00 | 626.38 | 643.49 | 1 899.26 |
| Shareholders equity total | 2 945.96 | 301.26 | 927.64 | 831.13 | 2 090.39 |
| Provisions | 27.70 | 44.54 | 46.64 | 22.51 | 35.94 |
| Non-current loans from credit institutions | 297.34 | 258.58 | 26.08 | 196.37 | |
| Non-current liabilities total | 297.34 | 258.58 | 26.08 | 196.37 | |
| Current loans from credit institutions | 10.74 | 239.63 | 45.00 | 56.00 | 101.17 |
| Advances received | 25.00 | 405.00 | |||
| Current trade creditors | 702.19 | 307.29 | 317.88 | 345.43 | 508.10 |
| Current owed to group member | 12.58 | 13.35 | 16.00 | ||
| Short-term deferred tax liabilities | 731.70 | 17.82 | 186.71 | 211.73 | 523.47 |
| Other non-interest bearing current liabilities | 1 118.16 | 279.18 | 965.98 | 923.66 | 686.07 |
| Current liabilities total | 2 575.37 | 882.26 | 1 936.57 | 1 536.82 | 1 818.81 |
| Balance sheet total (liabilities) | 5 549.03 | 1 525.40 | 3 169.43 | 2 416.54 | 4 141.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.