Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BODEGAEN ApS — Credit Rating and Financial Key Figures
CVR number: 32672191
Åboulevarden 33, 8000 Aarhus C
ms@arosregnskab.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 829.37 | 5 364.01 | 4 593.20 | 4 879.71 | 4 580.45 |
| Employee benefit expenses | -2 783.80 | -2 805.38 | -3 179.95 | -2 683.97 | -2 745.68 |
| Other operating expenses | - 113.57 | -19.85 | |||
| Total depreciation | - 215.86 | - 232.67 | - 227.61 | - 206.18 | - 130.99 |
| EBIT | 829.70 | 2 325.96 | 1 072.08 | 1 969.72 | 1 703.78 |
| Other financial income | 231.25 | 0.65 | 5.70 | ||
| Other financial expenses | -13.41 | -67.32 | -46.64 | -23.03 | -41.18 |
| Pre-tax profit | 816.29 | 2 489.90 | 1 026.09 | 1 952.39 | 1 662.60 |
| Income taxes | - 180.52 | - 555.68 | - 246.12 | - 445.01 | - 374.88 |
| Net earnings | 635.78 | 1 934.22 | 779.97 | 1 507.38 | 1 287.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 478.35 | 440.19 | 417.69 | 304.73 | 331.94 |
| Machinery and equipment | 63.79 | 37.79 | 63.58 | 39.61 | 49.86 |
| Tangible assets total | 542.14 | 477.98 | 481.27 | 344.34 | 381.80 |
| Investments total | 295.72 | 320.57 | 353.34 | 363.85 | 374.69 |
| Long term receivables total | |||||
| Raw materials and consumables | 98.29 | 110.34 | 118.32 | 102.23 | 124.68 |
| Inventories total | 98.29 | 110.34 | 118.32 | 102.23 | 124.68 |
| Current trade debtors | 248.18 | 240.57 | 333.45 | 282.01 | 205.88 |
| Prepayments and accrued income | 16.30 | 282.83 | 4.59 | 3.37 | 8.12 |
| Current other receivables | 383.29 | 240.65 | 193.48 | 664.92 | 633.96 |
| Short term receivables total | 647.76 | 764.05 | 531.52 | 950.29 | 847.97 |
| Cash and bank deposits | 1 187.85 | 1 045.88 | 884.61 | 1 323.27 | 836.13 |
| Cash and cash equivalents | 1 187.85 | 1 045.88 | 884.61 | 1 323.27 | 836.13 |
| Balance sheet total (assets) | 2 771.78 | 2 718.82 | 2 369.05 | 3 083.98 | 2 565.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 635.78 | 1 934.22 | 779.97 | 1 507.38 | 1 287.72 |
| Other reserves | -1 100.00 | ||||
| Retained earnings | - 635.78 | -1 934.22 | - 779.97 | -1 507.38 | -1 287.72 |
| Profit of the financial year | 635.78 | 1 934.22 | 779.97 | 1 507.38 | 1 287.72 |
| Shareholders equity total | 725.78 | 924.22 | 869.97 | 1 597.38 | 1 377.72 |
| Provisions | 26.23 | 25.16 | 21.93 | 11.18 | 17.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 426.13 | 176.46 | 279.97 | 223.70 | 303.76 |
| Short-term deferred tax liabilities | 184.18 | 456.83 | 147.24 | 444.42 | 208.63 |
| Other non-interest bearing current liabilities | 1 409.45 | 1 136.15 | 1 049.94 | 807.30 | 657.70 |
| Current liabilities total | 2 019.77 | 1 769.44 | 1 477.15 | 1 475.42 | 1 170.10 |
| Balance sheet total (liabilities) | 2 771.78 | 2 718.82 | 2 369.05 | 3 083.98 | 2 565.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.