Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STRANDBY EL-TEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 12265077
Munkevej 12, 9970 Strandby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 303.14 | 37 374.13 | 36 353.50 | 23 998.42 | 37 508.25 |
| Employee benefit expenses | -28 083.42 | -32 034.56 | -30 396.08 | -19 777.65 | -32 385.17 |
| Other operating expenses | -29.71 | -4.92 | -5.00 | ||
| Total depreciation | -1 049.60 | -1 010.59 | -1 038.73 | - 506.50 | - 921.97 |
| EBIT | 2 140.40 | 4 328.97 | 4 913.77 | 3 709.27 | 4 201.11 |
| Other financial income | 19.61 | 21.23 | 26.07 | 67.90 | 102.58 |
| Other financial expenses | - 367.70 | - 379.78 | - 464.53 | - 201.62 | - 337.46 |
| Income from other inv. held as non-curr. assets | 7.50 | ||||
| Net income from associates (fin.) | 812.40 | 1 296.44 | - 536.78 | 517.28 | 515.01 |
| Pre-tax profit | 2 604.72 | 5 266.86 | 3 938.54 | 4 100.32 | 4 481.23 |
| Income taxes | - 413.25 | - 884.12 | -1 003.25 | - 803.07 | - 883.76 |
| Net earnings | 2 191.47 | 4 382.74 | 2 935.29 | 3 297.26 | 3 597.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 85.12 | 47.62 | 10.12 | ||
| Intangible assets total | 85.12 | 47.62 | 10.12 | ||
| Buildings | 716.81 | 676.02 | 541.65 | 609.57 | 491.83 |
| Machinery and equipment | 2 061.51 | 2 223.74 | 2 927.10 | 2 616.70 | 6 122.29 |
| Tangible assets total | 2 778.32 | 2 899.76 | 3 468.75 | 3 226.27 | 6 614.12 |
| Holdings in group member companies | 3 778.99 | 4 075.43 | 2 138.65 | 2 655.93 | 6 273.93 |
| Investments total | 3 867.49 | 4 163.93 | 2 243.65 | 2 760.93 | 6 378.94 |
| Non-current loans receivable | 90.00 | 90.00 | 90.00 | ||
| Long term receivables total | 90.00 | 90.00 | 90.00 | ||
| Raw materials and consumables | 1 734.71 | 3 110.49 | 3 079.21 | 2 977.64 | 3 060.24 |
| Inventories total | 1 734.71 | 3 110.49 | 3 079.21 | 2 977.64 | 3 060.24 |
| Current trade debtors | 14 833.04 | 12 631.64 | 11 469.70 | 8 443.20 | 9 228.16 |
| Current amounts owed by group member comp. | 606.87 | 826.71 | 5 663.54 | ||
| Prepayments and accrued income | 434.04 | 548.74 | 466.47 | 72.72 | 168.29 |
| Current other receivables | 6 639.38 | 5 412.38 | 4 056.51 | 4 462.33 | 3 289.52 |
| Current deferred tax assets | 259.75 | ||||
| Short term receivables total | 22 166.21 | 18 592.76 | 16 599.54 | 13 804.97 | 18 349.50 |
| Cash and bank deposits | 2.78 | 11.83 | 17.45 | 4 235.48 | 24.18 |
| Cash and cash equivalents | 2.78 | 11.83 | 17.45 | 4 235.48 | 24.18 |
| Balance sheet total (assets) | 30 724.63 | 28 916.38 | 25 508.71 | 27 005.28 | 34 426.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 586.00 | 3 000.00 | 3 000.00 | 2 000.00 | |
| Retained earnings | 809.13 | 0.59 | 4 383.34 | 4 318.63 | 6 211.04 |
| Profit of the financial year | 2 191.47 | 4 382.74 | 2 935.29 | 3 297.26 | 3 597.47 |
| Shareholders equity total | 5 086.59 | 7 883.34 | 7 818.63 | 11 115.89 | 12 308.51 |
| Provisions | 1 140.00 | 608.00 | 1 167.00 | 1 103.00 | 613.00 |
| Non-current loans from credit institutions | 2 862.65 | 2 162.75 | |||
| Non-current leasing loans | 1 015.72 | 1 199.08 | 1 619.17 | 1 269.38 | 3 242.12 |
| Non-current other liabilities | 2 191.26 | ||||
| Non-current deferred tax liabilities | 2 198.33 | 2 164.15 | 2 201.76 | 2 237.50 | |
| Non-current liabilities total | 6 069.63 | 5 560.16 | 3 783.32 | 3 471.13 | 5 479.61 |
| Current loans from credit institutions | 4 720.16 | 3 581.47 | 2 486.54 | 602.40 | 2 042.79 |
| Advances received | 2 431.84 | 122.44 | 382.45 | 1 177.63 | 1 430.77 |
| Current trade creditors | 6 237.64 | 4 211.18 | 4 430.34 | 5 582.22 | 5 976.87 |
| Current owed to group member | 210.36 | 208.24 | 341.49 | ||
| Short-term deferred tax liabilities | 1 236.12 | 476.21 | 867.07 | 2 240.83 | |
| Other non-interest bearing current liabilities | 4 828.41 | 5 505.44 | 4 964.22 | 2 744.46 | 4 334.60 |
| Current liabilities total | 18 428.41 | 14 864.89 | 12 739.76 | 11 315.26 | 16 025.86 |
| Balance sheet total (liabilities) | 30 724.63 | 28 916.38 | 25 508.71 | 27 005.28 | 34 426.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.