Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANROBOTICS A/S — Credit Rating and Financial Key Figures
CVR number: 35517014
Barmstedt Alle 7, 5500 Middelfart
kk@danrobotics.dk
tel: 64411919
www.danrobotics.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 146.58 | 15 943.46 | 15 275.27 | 17 656.97 | 19 829.11 |
| Employee benefit expenses | -12 574.24 | -14 171.04 | -12 976.18 | -13 806.98 | -16 843.95 |
| Total depreciation | -1 094.44 | - 357.61 | - 513.90 | - 510.02 | - 477.20 |
| EBIT | 1 477.89 | 1 414.80 | 1 785.19 | 3 339.97 | 2 507.96 |
| Other financial income | 31.26 | 54.54 | 68.54 | 31.74 | 42.84 |
| Other financial expenses | -60.46 | - 505.02 | - 687.18 | - 960.16 | -1 326.83 |
| Reduction non-current investment assets | 666.07 | ||||
| Net income from associates (fin.) | - 104.39 | 466.38 | - 524.29 | -39.60 | |
| Pre-tax profit | 1 344.31 | 1 430.71 | 642.26 | 2 371.95 | 1 223.97 |
| Income taxes | - 431.56 | - 155.88 | - 276.79 | - 581.55 | - 263.38 |
| Net earnings | 912.76 | 1 274.83 | 365.47 | 1 790.41 | 960.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 988.06 | ||||
| Intangible assets total | 988.06 | ||||
| Buildings | 773.19 | 580.37 | 550.93 | 356.60 | 136.97 |
| Machinery and equipment | 545.66 | 1 204.62 | 968.13 | 686.98 | 429.40 |
| Tangible assets total | 1 318.85 | 1 784.99 | 1 519.06 | 1 043.57 | 566.38 |
| Holdings in group member companies | 97.50 | 563.89 | 39.60 | ||
| Investments total | 97.50 | 563.89 | 39.60 | ||
| Non-current other receivables | 397.27 | 386.77 | 386.77 | 386.77 | 386.77 |
| Long term receivables total | 397.27 | 386.77 | 386.77 | 386.77 | 386.77 |
| Raw materials and consumables | 4 971.44 | 4 882.00 | 4 818.69 | 4 635.61 | 5 657.14 |
| Inventories total | 4 971.44 | 4 882.00 | 4 818.69 | 4 635.61 | 5 657.14 |
| Current trade debtors | 4 568.27 | 5 849.34 | 6 105.96 | 17 214.43 | 15 363.19 |
| Current amounts owed by group member comp. | 2 428.12 | 1 883.02 | 4 238.00 | 2 572.44 | 3 527.02 |
| Prepayments and accrued income | 33.35 | 236.86 | 103.35 | ||
| Current other receivables | 5 237.24 | 9 877.62 | 7 030.17 | 11 150.80 | 9 759.30 |
| Current deferred tax assets | 48.06 | ||||
| Short term receivables total | 12 266.98 | 17 846.83 | 17 374.13 | 30 937.67 | 28 800.92 |
| Cash and bank deposits | 958.27 | 1 551.40 | 685.29 | 279.35 | 17.00 |
| Cash and cash equivalents | 958.27 | 1 551.40 | 685.29 | 279.35 | 17.00 |
| Balance sheet total (assets) | 20 010.32 | 27 015.89 | 24 823.55 | 37 282.98 | 36 416.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 362.00 | 988.06 | |||
| Retained earnings | 3 956.92 | 4 507.68 | 6 144.51 | 6 509.98 | 7 312.33 |
| Profit of the financial year | 912.76 | 1 274.83 | 365.47 | 1 790.41 | 960.58 |
| Shareholders equity total | 5 369.68 | 6 644.51 | 7 009.98 | 8 800.39 | 9 760.97 |
| Provisions | 1 179.72 | 1 528.92 | 1 604.71 | 2 036.67 | 2 048.12 |
| Non-current leasing loans | 615.03 | 476.73 | 378.83 | 1 150.98 | |
| Non-current other liabilities | 1 366.77 | ||||
| Non-current deferred tax liabilities | 1 272.47 | 1 275.85 | 1 405.66 | 1 457.67 | |
| Non-current liabilities total | 1 366.77 | 1 887.50 | 1 752.58 | 1 784.49 | 2 608.66 |
| Current loans from credit institutions | 4 590.30 | 1 826.11 | 4 585.43 | 5 692.37 | |
| Current trade creditors | 4 802.03 | 4 357.53 | 3 217.53 | 3 942.18 | 5 291.67 |
| Short-term deferred tax liabilities | 686.37 | 518.85 | 640.99 | 768.43 | 518.85 |
| Other non-interest bearing current liabilities | 5 748.69 | 3 935.43 | 3 876.44 | 6 426.34 | 3 538.82 |
| Accruals and deferred income | 857.08 | 3 552.86 | 4 895.21 | 8 939.05 | 6 956.81 |
| Current liabilities total | 12 094.16 | 16 954.96 | 14 456.28 | 24 661.43 | 21 998.53 |
| Balance sheet total (liabilities) | 20 010.32 | 27 015.89 | 24 823.55 | 37 282.98 | 36 416.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.