Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jar Marine Consult ApS — Credit Rating and Financial Key Figures
CVR number: 41338970
Strandhuse 32, 5700 Svendborg
jar@marine-consult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 764.18 | 2 432.36 | 2 492.73 | 2 856.38 | 3 636.09 |
| Employee benefit expenses | - 887.53 | - 994.16 | -1 053.06 | - 977.38 | - 989.51 |
| Total depreciation | - 176.75 | - 176.75 | - 164.52 | - 162.00 | -29.72 |
| EBIT | 699.91 | 1 261.46 | 1 275.15 | 1 717.01 | 2 616.86 |
| Other financial income | 1.27 | 6.38 | 19.37 | 6.43 | |
| Other financial expenses | -7.67 | -5.54 | -1.90 | -0.01 | -3.43 |
| Pre-tax profit | 692.24 | 1 257.20 | 1 279.63 | 1 736.38 | 2 619.87 |
| Income taxes | - 156.89 | - 280.53 | - 284.96 | - 385.97 | - 582.58 |
| Net earnings | 535.34 | 976.66 | 994.66 | 1 350.41 | 2 037.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 486.00 | 324.00 | 162.00 | ||
| Intangible assets total | 486.00 | 324.00 | 162.00 | ||
| Machinery and equipment | 17.26 | 2.52 | 89.20 | 59.48 | |
| Tangible assets total | 17.26 | 2.52 | 89.20 | 59.48 | |
| Investments total | 43.23 | 43.23 | 43.23 | 43.23 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.88 | 195.81 | 734.33 | 829.22 | 411.25 |
| Current amounts owed by group member comp. | 207.49 | 4.40 | 22.85 | 307.11 | |
| Current other receivables | 7.87 | 3.79 | |||
| Current deferred tax assets | 30.58 | ||||
| Short term receivables total | 252.24 | 226.39 | 738.73 | 852.07 | 722.15 |
| Cash and bank deposits | 321.62 | 1 173.90 | 1 209.43 | 1 634.72 | 2 118.74 |
| Cash and cash equivalents | 321.62 | 1 173.90 | 1 209.43 | 1 634.72 | 2 118.74 |
| Balance sheet total (assets) | 1 077.13 | 1 770.03 | 2 153.38 | 2 619.22 | 2 943.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 800.00 | 1 000.00 | 1 500.00 | 1 750.00 |
| Retained earnings | 34.33 | - 230.33 | - 253.66 | - 759.00 | -1 158.59 |
| Profit of the financial year | 535.34 | 976.66 | 994.66 | 1 350.41 | 2 037.29 |
| Shareholders equity total | 859.67 | 1 586.34 | 1 781.00 | 2 131.41 | 2 668.70 |
| Provisions | 110.72 | 71.83 | 35.64 | 4.91 | 2.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.93 | 2.24 | 22.84 | 25.57 | 16.02 |
| Advances received | 33.82 | ||||
| Current trade creditors | 36.28 | 21.50 | 88.62 | 126.50 | 29.08 |
| Current owed to participating | 10.88 | 13.08 | 13.35 | 13.35 | 3.80 |
| Current owed to group member | 36.18 | ||||
| Short-term deferred tax liabilities | 3.14 | 46.16 | 237.70 | 15.49 | |
| Other non-interest bearing current liabilities | 45.52 | 38.85 | 131.95 | 79.77 | 208.46 |
| Current liabilities total | 106.73 | 111.86 | 336.74 | 482.90 | 272.85 |
| Balance sheet total (liabilities) | 1 077.13 | 1 770.03 | 2 153.38 | 2 619.22 | 2 943.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.