Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOL OG STRAND FERIEHUSUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 10658446
Ilsigvej 21, Hune 9492 Blokhus
tel: 99444445
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 206.64 | 242.71 | 254.23 | 275.74 | 320.32 |
| Other operating income | 2.34 | 6.87 | |||
| External services | -87.75 | - 102.42 | |||
| Gross profit | 142.62 | 163.75 | 173.88 | 190.33 | 224.77 |
| Employee benefit expenses | - 133.02 | - 151.60 | |||
| Other operating expenses | -0.15 | ||||
| Total depreciation | -10.82 | -10.71 | |||
| EBIT | 18.37 | 19.76 | 30.89 | 46.34 | 62.46 |
| Other financial income | 2.30 | 2.53 | |||
| Other financial expenses | -1.60 | -0.25 | |||
| Pre-tax profit | 12.99 | 14.19 | 22.07 | 47.04 | 64.75 |
| Income taxes | -9.64 | -12.34 | |||
| Net earnings | 12.99 | 14.19 | 22.07 | 37.40 | 52.41 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6.63 | 4.42 | |||
| Intangible rights | 0.08 | ||||
| Goodwill | 65.69 | 58.91 | |||
| Intangible assets total | 72.39 | 63.33 | |||
| Land and waters | 19.23 | 9.23 | |||
| Buildings | 0.51 | 0.39 | |||
| Machinery and equipment | 1.83 | 3.90 | |||
| Tangible assets total | 21.56 | 13.52 | |||
| Investments total | 165.71 | 182.79 | 170.97 | 1.43 | 2.28 |
| Non-current loans receivable | 0.00 | 0.00 | |||
| Long term receivables total | 0.00 | 0.00 | |||
| Finished products/goods | 1.18 | 1.35 | |||
| Inventories total | 1.18 | 1.35 | |||
| Current trade debtors | 29.70 | 30.84 | |||
| Prepayments and accrued income | 2.02 | 2.25 | |||
| Current other receivables | 9.56 | 8.05 | |||
| Current deferred tax assets | 0.99 | 0.09 | |||
| Short term receivables total | 42.28 | 41.22 | |||
| Cash and bank deposits | 65.32 | 97.13 | |||
| Cash and cash equivalents | 65.32 | 97.13 | |||
| Balance sheet total (assets) | 165.71 | 182.79 | 170.97 | 204.16 | 218.82 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 18.46 | 19.65 | 31.73 | 5.00 | 5.00 |
| Shares repurchased | 20.00 | 40.00 | |||
| Other reserves | -20.00 | ||||
| Retained earnings | -12.99 | -14.19 | -22.07 | -0.28 | -2.88 |
| Profit of the financial year | 12.99 | 14.19 | 22.07 | 37.40 | 52.41 |
| Shareholders equity total | 18.46 | 19.65 | 31.73 | 62.12 | 74.54 |
| Provisions | 17.69 | 18.61 | |||
| Capital loans | 9.06 | ||||
| Non-current liabilities total | 9.06 | ||||
| Short-term capital loans | 2.26 | ||||
| Current loans from credit institutions | 0.48 | ||||
| Advances received | 80.10 | 89.29 | |||
| Current trade creditors | 17.34 | 17.60 | |||
| Other non-interest bearing current liabilities | 15.59 | 18.31 | |||
| Current liabilities total | 115.29 | 125.68 | |||
| Balance sheet total (liabilities) | 18.46 | 19.65 | 31.73 | 204.16 | 218.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.