Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUJI PACKAGING A/S — Credit Rating and Financial Key Figures
CVR number: 87526518
Fynsgade 4, 6400 Sønderborg
tel: 73121030
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 29 510.52 | 34 561.49 | 36 394.48 |
| Employee benefit expenses | -12 759.58 | -14 914.75 | -16 859.76 |
| Total depreciation | -1 733.99 | -1 914.79 | -2 025.75 |
| EBIT | 15 016.96 | 17 731.95 | 17 508.97 |
| Other financial income | 295.69 | 803.11 | 171.83 |
| Other financial expenses | - 263.93 | -86.21 | - 883.98 |
| Net income from associates (fin.) | -1 210.81 | 2 622.39 | 3 106.50 |
| Pre-tax profit | 13 837.90 | 21 071.24 | 19 903.32 |
| Income taxes | -3 329.72 | -4 078.28 | -3 732.29 |
| Net earnings | 10 508.17 | 16 992.95 | 16 171.02 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible rights | 8.04 | 413.19 | 324.65 |
| Intangible assets total | 8.04 | 413.19 | 324.65 |
| Land and waters | 37 990.83 | 36 803.64 | 35 616.45 |
| Machinery and equipment | 2 807.92 | 2 367.57 | 2 056.87 |
| Tangible assets total | 40 798.75 | 39 171.21 | 37 673.32 |
| Holdings in group member companies | 31 339.39 | 30 634.63 | 41 351.98 |
| Investments total | 31 339.39 | 30 634.63 | 41 351.98 |
| Long term receivables total | |||
| Finished products/goods | 32 759.19 | 39 084.44 | 46 345.44 |
| Inventories total | 32 759.19 | 39 084.44 | 46 345.44 |
| Current trade debtors | 4 718.52 | 5 646.13 | 4 800.85 |
| Current amounts owed by group member comp. | 2 230.56 | 13 551.63 | 621.43 |
| Prepayments and accrued income | 513.25 | 466.15 | 694.65 |
| Current other receivables | 1 428.60 | 617.24 | 1 288.30 |
| Current deferred tax assets | 159.87 | 50.84 | 111.35 |
| Short term receivables total | 9 050.79 | 20 331.98 | 7 516.57 |
| Cash and bank deposits | 29 964.58 | 26 132.19 | 44 165.11 |
| Cash and cash equivalents | 29 964.58 | 26 132.19 | 44 165.11 |
| Balance sheet total (assets) | 143 920.75 | 155 767.65 | 177 377.07 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 001.00 |
| Shares repurchased | 3 900.00 | 4 800.00 | 4 571.00 |
| Other reserves | 17 285.71 | 16 797.11 | 18 173.14 |
| Retained earnings | 88 610.77 | 95 052.74 | 111 186.11 |
| Profit of the financial year | 10 508.17 | 16 992.95 | 16 171.02 |
| Shareholders equity total | 121 304.65 | 134 642.81 | 151 102.28 |
| Provisions | 665.20 | 746.00 | 679.00 |
| Non-current liabilities total | |||
| Current trade creditors | 4 684.69 | 3 781.91 | 3 832.29 |
| Current owed to group member | 14 226.79 | 11 362.27 | 16 274.57 |
| Short-term deferred tax liabilities | 379.89 | 990.22 | |
| Other non-interest bearing current liabilities | 2 659.53 | 4 244.44 | 5 488.93 |
| Current liabilities total | 21 950.90 | 20 378.84 | 25 595.79 |
| Balance sheet total (liabilities) | 143 920.75 | 155 767.65 | 177 377.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.