Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CD AUTOMATION A/S — Credit Rating and Financial Key Figures
CVR number: 37356697
Energivej 40, 2750 Ballerup
tel: 44974559
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 635.61 | 11 977.68 | 19 116.26 | 13 715.90 | 17 750.75 |
| Employee benefit expenses | -8 832.71 | -9 774.97 | -13 715.39 | -14 903.46 | -15 669.17 |
| Other operating expenses | -16.14 | ||||
| Total depreciation | - 163.75 | - 112.39 | - 114.49 | - 215.72 | - 238.31 |
| EBIT | -1 360.85 | 2 090.33 | 5 286.38 | -1 403.29 | 1 827.13 |
| Other financial income | 0.53 | 4.45 | |||
| Other financial expenses | -32.17 | - 111.75 | - 166.47 | -60.56 | -75.29 |
| Pre-tax profit | -1 393.01 | 1 978.58 | 5 120.43 | -1 459.41 | 1 751.84 |
| Income taxes | 302.19 | - 455.72 | -1 147.08 | 318.31 | - 396.78 |
| Net earnings | -1 090.82 | 1 522.87 | 3 973.35 | -1 141.10 | 1 355.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 65.49 | 79.60 | 114.28 | 58.85 | 16.88 |
| Machinery and equipment | 58.55 | 20.07 | 232.00 | 306.71 | 110.38 |
| Tangible assets total | 124.04 | 99.67 | 346.29 | 365.56 | 127.25 |
| Investments total | 82.18 | 82.18 | 82.18 | 92.09 | 94.39 |
| Long term receivables total | |||||
| Finished products/goods | 401.41 | 402.94 | 607.05 | 628.26 | 633.52 |
| Inventories total | 401.41 | 402.94 | 607.05 | 628.26 | 633.52 |
| Current trade debtors | 2 456.89 | 6 857.95 | 7 927.74 | 4 538.01 | 6 380.91 |
| Current amounts owed by group member comp. | 388.00 | ||||
| Prepayments and accrued income | 35.08 | 59.47 | 19.19 | 251.93 | |
| Current other receivables | 1 190.83 | 1 094.44 | 3 021.48 | 1 456.97 | 1 501.24 |
| Current deferred tax assets | 277.42 | 310.03 | |||
| Short term receivables total | 3 960.21 | 8 011.86 | 11 356.41 | 5 994.98 | 8 444.11 |
| Cash and bank deposits | 1 334.53 | 2 402.27 | 1 018.19 | 9.14 | |
| Cash and cash equivalents | 1 334.53 | 2 402.27 | 1 018.19 | 9.14 | |
| Balance sheet total (assets) | 5 902.38 | 10 998.93 | 13 410.11 | 7 080.89 | 9 308.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 1 250.00 | 200.00 | 750.00 | ||
| Retained earnings | 1 494.61 | 403.79 | - 923.34 | 2 850.01 | 958.91 |
| Profit of the financial year | -1 090.82 | 1 522.87 | 3 973.35 | -1 141.10 | 1 355.06 |
| Shareholders equity total | 913.79 | 2 436.66 | 4 810.01 | 2 418.91 | 3 573.97 |
| Provisions | 242.30 | 1 389.38 | 235.67 | 442.48 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 831.45 | 1 024.00 | 743.91 | ||
| Advances received | 131.51 | 816.23 | |||
| Current trade creditors | 736.89 | 1 065.18 | 1 195.73 | 651.01 | 1 557.90 |
| Short-term deferred tax liabilities | 835.40 | ||||
| Other non-interest bearing current liabilities | 4 070.28 | 3 276.83 | 2 467.73 | 1 784.38 | 2 173.93 |
| Accruals and deferred income | 181.41 | 3 977.96 | 2 715.81 | ||
| Current liabilities total | 4 988.58 | 8 319.97 | 7 210.72 | 4 426.31 | 5 291.97 |
| Balance sheet total (liabilities) | 5 902.38 | 10 998.93 | 13 410.11 | 7 080.89 | 9 308.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.