Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIM MICHAELSEN, 802 HØRUPHAV ApS — Credit Rating and Financial Key Figures
CVR number: 27039464
Søndre Landevej 217, Høruphav 6470 Sydals
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.65 | 3.06 | 3.26 | 3 400.00 | 3 264.52 |
| Employee benefit expenses | -2.62 | -2.48 | -2.62 | -2 694.00 | -2 648.62 |
| Total depreciation | -0.07 | -0.07 | -0.10 | - 117.00 | - 135.38 |
| EBIT | 0.95 | 0.50 | 0.55 | 589.00 | 480.52 |
| Other financial income | 0.00 | 0.00 | 0.00 | 3.00 | 3.53 |
| Other financial expenses | -0.17 | -0.16 | -0.17 | - 178.00 | - 184.91 |
| Pre-tax profit | 0.79 | 0.35 | 0.39 | 414.00 | 299.14 |
| Income taxes | -0.17 | -0.08 | -0.09 | -91.00 | -65.81 |
| Net earnings | 0.62 | 0.27 | 0.30 | 323.00 | 233.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.14 | 0.19 | 0.36 | 407.00 | 287.08 |
| Tangible assets total | 0.14 | 0.19 | 0.36 | 407.00 | 287.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.74 | 1.89 | 1.73 | 1 541.00 | 1 635.15 |
| Inventories total | 1.74 | 1.89 | 1.73 | 1 541.00 | 1 635.15 |
| Current trade debtors | 0.04 | 0.05 | 0.05 | 75.00 | 77.20 |
| Current other receivables | 0.13 | 0.15 | 0.24 | 65.00 | 41.81 |
| Current deferred tax assets | 0.02 | 0.03 | 0.01 | 3.00 | 30.75 |
| Short term receivables total | 0.19 | 0.23 | 0.30 | 143.00 | 149.75 |
| Cash and bank deposits | 1.63 | 1.74 | 1.80 | 2 011.00 | 1 689.47 |
| Cash and cash equivalents | 1.63 | 1.74 | 1.80 | 2 011.00 | 1 689.47 |
| Balance sheet total (assets) | 3.71 | 4.04 | 4.18 | 4 102.00 | 3 761.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 300.00 | 300.00 |
| Shares repurchased | 400.00 | 400.00 | |||
| Other reserves | - 400.00 | - 400.00 | |||
| Retained earnings | 0.26 | 0.28 | 0.25 | 152.00 | 74.90 |
| Profit of the financial year | 0.62 | 0.27 | 0.30 | 323.00 | 233.32 |
| Shareholders equity total | 1.18 | 0.85 | 0.85 | 775.00 | 608.22 |
| Provisions | 0.00 | 0.01 | 16.00 | 5.12 | |
| Non-current liabilities total | |||||
| Current trade creditors | 2.09 | 2.86 | 2.84 | 2 866.00 | 2 761.75 |
| Other non-interest bearing current liabilities | 0.43 | 0.33 | 0.49 | 445.00 | 386.37 |
| Current liabilities total | 2.53 | 3.19 | 3.33 | 3 311.00 | 3 148.12 |
| Balance sheet total (liabilities) | 3.71 | 4.04 | 4.18 | 4 102.00 | 3 761.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.