Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MYRUP CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 15257105
Strandparken 14, 9300 Sæby
kristian@myrup.dk
tel: 98467815
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 205.33 | 177.05 | 91.57 | 72.78 | 32.64 |
| External services | -39.74 | -34.21 | -30.68 | -29.76 | -22.78 |
| Gross profit | 165.59 | 142.84 | 60.89 | 43.02 | 9.86 |
| Wages and salaries | - 126.00 | -96.00 | -86.00 | -80.00 | -8.00 |
| Social security expenses | -4.69 | -4.66 | -4.52 | -1.27 | -0.39 |
| EBIT | 34.90 | 42.19 | -29.63 | -38.25 | 1.47 |
| Other financial income | 0.88 | 0.15 | |||
| Other financial expenses | -2.48 | -1.81 | -0.39 | -1.02 | |
| Income from other inv. held as non-curr. assets | 52.25 | 2.23 | 93.82 | -40.91 | - 103.43 |
| Pre-tax profit | 84.67 | 42.61 | 63.80 | -79.31 | - 101.81 |
| Income taxes | -19.04 | -9.62 | -14.12 | ||
| Net earnings | 65.63 | 32.99 | 49.68 | -79.31 | - 101.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 455.08 | 349.53 | 397.31 | 224.71 | 117.09 |
| Long term receivables total | 455.08 | 349.53 | 397.31 | 224.71 | 117.09 |
| Inventories total | |||||
| Current trade debtors | 25.00 | 25.00 | |||
| Current deferred tax assets | 0.78 | 1.73 | |||
| Short term receivables total | 25.00 | 25.00 | 0.78 | 1.73 | |
| Cash and bank deposits | 44.04 | 102.64 | 69.49 | 74.49 | 17.15 |
| Cash and cash equivalents | 44.04 | 102.64 | 69.49 | 74.49 | 17.15 |
| Balance sheet total (assets) | 524.11 | 477.17 | 466.81 | 299.99 | 135.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 20.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 140.55 | 147.28 | 119.27 | 101.45 | 122.75 |
| Profit of the financial year | 65.63 | 32.99 | 49.68 | -79.31 | - 101.81 |
| Shareholders equity total | 463.38 | 439.17 | 429.95 | 289.65 | 120.34 |
| Non-current liabilities total | |||||
| Current owed to participating | 7.21 | 8.29 | 10.66 | 4.03 | 12.20 |
| Short-term deferred tax liabilities | 18.19 | 9.04 | 13.45 | ||
| Other non-interest bearing current liabilities | 35.34 | 20.66 | 12.74 | 6.31 | 3.44 |
| Current liabilities total | 60.74 | 38.00 | 36.85 | 10.34 | 15.64 |
| Balance sheet total (liabilities) | 524.11 | 477.17 | 466.81 | 299.99 | 135.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.