Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HNN BYGGEFIRMA. VIDEBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 48031315
Malervej 9, 6920 Videbæk
claus@hnn-byggefirma.dk
tel: 97172460
hnn-byggefirma.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 340.96 | 23 532.67 | 28 513.76 | 28 077.37 | 24 166.25 |
| Employee benefit expenses | -15 771.42 | -18 073.46 | -20 485.54 | -20 286.53 | -19 388.69 |
| Total depreciation | - 914.68 | -1 038.64 | -1 209.15 | -1 108.57 | -1 059.83 |
| EBIT | 4 654.86 | 4 420.57 | 6 819.07 | 6 682.27 | 3 717.73 |
| Other financial income | 0.33 | 0.61 | 1.34 | 65.20 | 122.44 |
| Other financial expenses | - 404.99 | - 227.93 | - 643.12 | - 575.77 | - 484.44 |
| Pre-tax profit | 4 250.20 | 4 193.25 | 6 177.29 | 6 171.71 | 3 355.72 |
| Income taxes | - 927.66 | - 917.54 | -1 355.35 | -1 305.40 | - 466.73 |
| Net earnings | 3 322.54 | 3 275.71 | 4 821.94 | 4 866.31 | 2 889.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 422.34 | 2 353.80 | 2 289.97 | 1 364.35 | |
| Machinery and equipment | 3 402.83 | 4 077.35 | 3 387.43 | 2 414.76 | 2 091.17 |
| Tangible assets total | 5 825.17 | 6 431.16 | 5 677.40 | 3 779.12 | 2 091.17 |
| Investments total | |||||
| Non-current loans receivable | 23.96 | 23.96 | 23.96 | 23.96 | 23.96 |
| Long term receivables total | 23.96 | 23.96 | 23.96 | 23.96 | 23.96 |
| Raw materials and consumables | 1 107.58 | 1 224.80 | 1 224.80 | 1 100.00 | 1 007.59 |
| Inventories total | 1 107.58 | 1 224.80 | 1 224.80 | 1 100.00 | 1 007.59 |
| Current trade debtors | 17 407.96 | 13 610.70 | 20 437.71 | 25 580.77 | 17 709.82 |
| Current amounts owed by group member comp. | 402.78 | 660.81 | 4 697.68 | 7 592.74 | |
| Prepayments and accrued income | 75.77 | 88.85 | 108.42 | 806.56 | 109.16 |
| Current other receivables | 2 774.41 | 2 582.37 | 3 923.94 | 11 250.63 | 1 735.76 |
| Current deferred tax assets | 351.95 | 136.89 | |||
| Short term receivables total | 20 660.92 | 16 633.87 | 25 130.88 | 42 472.54 | 27 147.48 |
| Cash and bank deposits | 1 209.42 | ||||
| Cash and cash equivalents | 1 209.42 | ||||
| Balance sheet total (assets) | 27 617.63 | 25 523.21 | 32 057.05 | 47 375.62 | 30 270.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Asset revaluation reserve | 1 418.09 | 1 368.30 | 1 318.52 | 1 034.42 | |
| Shares repurchased | 3 000.00 | 4 000.00 | 500.00 | 4 000.00 | 7 000.00 |
| Retained earnings | 4 906.73 | 4 279.06 | 7 104.56 | 8 210.60 | 7 111.32 |
| Profit of the financial year | 3 322.54 | 3 275.71 | 4 821.94 | 4 866.31 | 2 889.00 |
| Shareholders equity total | 12 848.37 | 13 124.08 | 13 946.02 | 18 312.32 | 17 201.32 |
| Provisions | 1 596.88 | 2 042.37 | 1 554.18 | 1 710.47 | 596.31 |
| Non-current loans from credit institutions | 50.31 | ||||
| Non-current liabilities total | 50.31 | ||||
| Current loans from credit institutions | 3 412.32 | 1 928.65 | 15 807.47 | 1 803.07 | |
| Current trade creditors | 4 621.09 | 3 536.72 | 4 242.56 | 4 152.90 | 2 955.81 |
| Current owed to group member | 900.00 | 1 634.85 | 114.00 | ||
| Short-term deferred tax liabilities | 119.53 | 1 630.54 | 1 284.89 | ||
| Other non-interest bearing current liabilities | 2 923.78 | 2 055.48 | 4 047.26 | 2 050.03 | 4 230.90 |
| Accruals and deferred income | 2 045.36 | 3 864.56 | 3 073.00 | 5 228.41 | 2 197.91 |
| Current liabilities total | 13 122.07 | 10 356.77 | 16 556.85 | 27 352.82 | 12 472.58 |
| Balance sheet total (liabilities) | 27 617.63 | 25 523.21 | 32 057.05 | 47 375.62 | 30 270.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.