Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bysted & Partners ApS — Credit Rating and Financial Key Figures
CVR number: 39122642
Toldbodgade 51 C, 1253 København K
rb@bystedpartners.dk
tel: 23351303
www.bystedpartners.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 711.57 | 2 239.35 | 2 100.75 | 733.23 | 3 460.42 |
| Employee benefit expenses | -1 648.49 | -2 002.92 | -1 799.77 | -1 622.32 | -2 070.05 |
| Total depreciation | -14.27 | -14.27 | -14.27 | -16.04 | -13.27 |
| EBIT | 48.81 | 222.16 | 286.70 | - 905.12 | 1 377.11 |
| Other financial income | 0.78 | 38.30 | 21.97 | ||
| Other financial expenses | -28.82 | -95.14 | - 142.80 | - 169.09 | - 244.71 |
| Pre-tax profit | 20.77 | 127.02 | 182.20 | -1 074.21 | 1 154.37 |
| Income taxes | -14.98 | -43.22 | -59.88 | 1.21 | -66.06 |
| Net earnings | 5.79 | 83.81 | 122.32 | -1 072.99 | 1 088.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 63.15 | 48.88 | 34.61 | 18.57 | 5.31 |
| Tangible assets total | 63.15 | 48.88 | 34.61 | 18.57 | 5.31 |
| Investments total | |||||
| Non-current other receivables | 99.18 | 99.18 | 99.18 | 99.18 | 99.18 |
| Long term receivables total | 99.18 | 99.18 | 99.18 | 99.18 | 99.18 |
| Inventories total | |||||
| Current trade debtors | 644.69 | 755.31 | 1 272.32 | 681.88 | 273.34 |
| Current amounts owed by group member comp. | 293.76 | 324.37 | 538.53 | 495.96 | 545.50 |
| Prepayments and accrued income | 2.22 | 2.22 | 124.28 | ||
| Current other receivables | 507.80 | 352.25 | 408.20 | 387.15 | 610.49 |
| Short term receivables total | 1 446.24 | 1 434.15 | 2 221.27 | 1 564.98 | 1 553.62 |
| Cash and bank deposits | 190.18 | 61.64 | 3.37 | 7.91 | 284.17 |
| Cash and cash equivalents | 190.18 | 61.64 | 3.37 | 7.91 | 284.17 |
| Balance sheet total (assets) | 1 798.75 | 1 643.85 | 2 358.43 | 1 690.64 | 1 942.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 112.54 | 118.33 | 202.14 | 324.46 | - 748.54 |
| Profit of the financial year | 5.79 | 83.81 | 122.32 | -1 072.99 | 1 088.31 |
| Shareholders equity total | 168.33 | 252.13 | 374.46 | - 698.54 | 389.77 |
| Provisions | 2.51 | 2.22 | 1.21 | 1.17 | |
| Non-current other liabilities | 364.22 | 106.52 | 75.81 | 78.16 | |
| Non-current deferred tax liabilities | 14.32 | 43.51 | 60.89 | 64.89 | |
| Non-current liabilities total | 378.54 | 150.03 | 136.69 | 78.16 | 64.89 |
| Current trade creditors | 16.60 | 18.00 | 44.00 | 95.41 | 44.00 |
| Current owed to participating | 71.63 | 573.95 | |||
| Other non-interest bearing current liabilities | 1 232.77 | 1 221.47 | 1 730.44 | 1 641.66 | 1 442.45 |
| Current liabilities total | 1 249.37 | 1 239.47 | 1 846.07 | 2 311.02 | 1 486.45 |
| Balance sheet total (liabilities) | 1 798.75 | 1 643.85 | 2 358.43 | 1 690.64 | 1 942.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.