Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BORNHOLMS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26989906
Bolbrovej 27 B, 2960 Rungsted Kyst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 207.35 | - 191.20 | - 145.88 | - 145.66 | - 152.50 |
| Other operating expenses | - 100.49 | -4.25 | |||
| Total depreciation | - 164.65 | ||||
| EBIT | - 372.00 | - 291.68 | - 150.13 | - 145.66 | - 152.50 |
| Other financial income | 7 186.67 | 5 676.44 | 7 253.94 | 5 858.69 | 8 536.42 |
| Other financial expenses | - 646.36 | -7 683.25 | -2 775.46 | -5 258.79 | -3 522.41 |
| Reduction non-current investment assets | -2 000.00 | 130.42 | |||
| Net income from associates (fin.) | 5 296.54 | 3 369.02 | 3 215.01 | 7 246.61 | 5 814.16 |
| Pre-tax profit | 9 464.84 | 1 200.94 | 7 543.37 | 7 700.84 | 10 675.67 |
| Income taxes | -1 020.23 | - 567.15 | 57.79 | - 713.15 | |
| Net earnings | 8 444.61 | 1 200.94 | 6 976.23 | 7 758.63 | 9 962.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 354.25 | 354.25 | |||
| Tangible assets total | 2 354.25 | 354.25 | |||
| Holdings in group member companies | 12 083.75 | 7 461.90 | 7 596.03 | 3 825.26 | 7 467.09 |
| Participating interests | 61.87 | 88.74 | 138.70 | 150.68 | 181.81 |
| Investments total | 12 145.62 | 7 550.63 | 7 734.73 | 3 975.94 | 7 648.90 |
| Non-current loans receivable | 3 000.00 | 3 020.06 | 4 540.06 | 5 340.06 | 5 965.06 |
| Long term receivables total | 3 000.00 | 3 020.06 | 4 540.06 | 5 340.06 | 5 965.06 |
| Inventories total | |||||
| Current trade debtors | 6.00 | ||||
| Current amounts owed by group member comp. | 92.58 | ||||
| Current owed by particip. interest comp. | 767.01 | 538.66 | |||
| Current other receivables | 896.02 | 571.40 | 3 357.90 | 4 899.69 | |
| Current deferred tax assets | 154.18 | 183.11 | |||
| Short term receivables total | 767.01 | 1 056.20 | 1 110.06 | 3 541.01 | 4 992.27 |
| Other current investments | 36 975.02 | 34 011.45 | 33 786.57 | 25 239.68 | 29 473.30 |
| Cash and bank deposits | 411.63 | 220.02 | 450.40 | 338.16 | 142.77 |
| Cash and cash equivalents | 37 386.65 | 34 231.48 | 34 236.97 | 25 577.84 | 29 616.07 |
| Balance sheet total (assets) | 55 653.53 | 46 212.62 | 47 621.82 | 38 434.85 | 48 222.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 100.00 | 100.00 |
| Shares repurchased | 2 500.00 | 3 000.00 | 4 000.00 | ||
| Retained earnings | 6 968.99 | 15 413.60 | 16 614.54 | 25 325.70 | 29 084.33 |
| Profit of the financial year | 8 444.61 | 1 200.94 | 6 976.23 | 7 758.63 | 9 962.52 |
| Shareholders equity total | 22 913.60 | 21 614.54 | 28 590.76 | 36 184.33 | 43 146.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9 953.10 | 6 834.74 | 6 506.48 | 852.04 | 2 133.80 |
| Current trade creditors | 200.75 | 122.33 | 129.35 | 133.52 | 125.82 |
| Current owed to group member | 21 637.81 | 17 641.01 | 12 032.65 | 1 264.96 | 2 220.14 |
| Short-term deferred tax liabilities | 948.26 | 352.57 | 595.68 | ||
| Other non-interest bearing current liabilities | 10.00 | ||||
| Current liabilities total | 32 739.93 | 24 598.08 | 19 031.06 | 2 250.52 | 5 075.45 |
| Balance sheet total (liabilities) | 55 653.53 | 46 212.62 | 47 621.82 | 38 434.85 | 48 222.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.