Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GREENTEC A/S — Credit Rating and Financial Key Figures
CVR number: 76546614
Merkurvej 25, 6000 Kolding
tel: 75554243
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 884.88 | 25 639.35 | 23 985.15 | 27 519.09 | 28 609.69 |
| Employee benefit expenses | -14 968.32 | -15 950.90 | -16 378.29 | -17 470.21 | -19 134.53 |
| Other operating expenses | - 117.01 | - 775.16 | - 677.84 | ||
| Total depreciation | -1 240.92 | -1 065.76 | -1 272.32 | -1 700.34 | -1 797.46 |
| EBIT | 7 675.63 | 8 622.70 | 6 217.53 | 7 573.37 | 6 999.87 |
| Other financial income | 0.04 | ||||
| Other financial expenses | - 504.73 | - 602.81 | -1 385.12 | -1 395.17 | -1 342.67 |
| Pre-tax profit | 7 170.90 | 8 019.89 | 4 832.41 | 6 178.20 | 5 657.23 |
| Income taxes | -1 585.23 | -1 788.69 | -1 091.53 | -1 450.97 | -1 428.18 |
| Net earnings | 5 585.67 | 6 231.20 | 3 740.88 | 4 727.23 | 4 229.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 138.75 | 2 669.63 | 4 435.93 | 4 077.87 | 4 786.08 |
| Intangible assets total | 1 138.75 | 2 669.63 | 4 435.93 | 4 077.87 | 4 786.08 |
| Buildings | 1 478.58 | 1 295.51 | 733.32 | 614.99 | 1 865.12 |
| Machinery and equipment | 1 628.55 | 1 593.92 | 1 080.01 | 505.05 | 1 090.55 |
| Tangible assets total | 3 107.13 | 2 889.43 | 1 813.33 | 1 120.05 | 2 955.66 |
| Holdings in group member companies | 8.57 | ||||
| Investments total | 8.57 | ||||
| Long term receivables total | |||||
| Semifinished products | 1 633.04 | 1 990.97 | 1 616.70 | 24 044.55 | 24 661.69 |
| Finished products/goods | 25 851.91 | 34 628.80 | 36 409.18 | 5 976.51 | 5 124.58 |
| Inventories total | 27 484.95 | 36 619.77 | 38 025.88 | 30 021.06 | 29 786.27 |
| Current trade debtors | 8 538.73 | 7 955.91 | 2 704.08 | 9 029.45 | 13 426.12 |
| Current amounts owed by group member comp. | 396.72 | ||||
| Prepayments and accrued income | 73.33 | 79.80 | 57.19 | 272.94 | 290.03 |
| Current other receivables | 146.43 | 237.44 | 1 593.46 | 2 073.69 | 115.90 |
| Short term receivables total | 8 758.49 | 8 273.15 | 4 354.73 | 11 376.08 | 14 228.77 |
| Cash and bank deposits | 1.46 | 0.17 | 0.17 | ||
| Cash and cash equivalents | 1.46 | 0.17 | 0.17 | ||
| Balance sheet total (assets) | 40 490.78 | 50 452.16 | 48 630.05 | 46 595.04 | 51 765.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 792.83 | 12 500.00 | 3 300.00 | ||
| Other reserves | 888.23 | 2 082.31 | 3 460.02 | -5 319.26 | 3 733.14 |
| Retained earnings | 5 069.07 | 9 460.65 | 14 314.14 | 5 834.30 | 6 709.13 |
| Profit of the financial year | 5 585.67 | 6 231.20 | 3 740.88 | 4 727.23 | 4 229.05 |
| Shareholders equity total | 14 835.79 | 18 274.16 | 22 015.04 | 18 242.27 | 18 471.33 |
| Provisions | 282.37 | 612.38 | 952.94 | 723.04 | 1 246.40 |
| Non-current accruals and deferred income | 477.62 | 358.22 | 238.81 | ||
| Non-current liabilities total | 477.62 | 358.22 | 238.81 | ||
| Current loans from credit institutions | 15 574.16 | 19 429.98 | 19 748.64 | 16 422.65 | 12 991.17 |
| Advances received | 530.90 | ||||
| Current trade creditors | 3 956.86 | 4 587.63 | 3 530.69 | 3 696.02 | 9 797.13 |
| Current owed to participating | 3 027.76 | 4 889.40 | |||
| Short-term deferred tax liabilities | 1 345.73 | 1 066.69 | 174.97 | 920.87 | 904.82 |
| Other non-interest bearing current liabilities | 1 468.11 | 1 166.97 | 1 610.73 | 6 112.57 | 7 465.39 |
| Accruals and deferred income | 424.95 | 119.41 | 119.41 | 119.41 | |
| Current liabilities total | 25 372.61 | 31 565.62 | 25 184.44 | 27 271.51 | 31 808.81 |
| Balance sheet total (liabilities) | 40 490.78 | 50 452.16 | 48 630.05 | 46 595.04 | 51 765.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.