Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Monitormedier A/S — Credit Rating and Financial Key Figures
CVR number: 26019494
Rådhuspladsen 37, 1550 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 252.00 | 8 569.00 | 12 379.00 | 16 574.00 | 23 216.09 |
| Employee benefit expenses | -9 322.00 | -12 659.00 | -14 752.00 | -18 906.00 | -23 508.75 |
| Total depreciation | - 551.00 | - 551.00 | - 551.00 | - 551.00 | - 229.62 |
| EBIT | -1 621.00 | -4 641.00 | -2 924.00 | -2 883.00 | - 522.27 |
| Other financial income | 1.00 | 7.00 | 146.00 | 188.00 | 188.99 |
| Other financial expenses | -77.00 | -32.00 | -29.00 | -16.00 | -29.34 |
| Pre-tax profit | -1 697.00 | -4 666.00 | -2 807.00 | -2 711.94 | - 362.62 |
| Income taxes | 177.00 | 905.00 | 449.00 | 66.00 | 26.89 |
| Net earnings | -1 520.00 | -3 761.00 | -2 358.00 | -2 645.94 | - 335.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 883.00 | 1 332.00 | 781.00 | 230.00 | |
| Intangible assets total | 1 883.00 | 1 332.00 | 781.00 | 230.00 | |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 147.00 | 210.00 | 301.00 | 303.00 | 302.82 |
| Deferred tax assets | 905.00 | 39.00 | 67.39 | ||
| Long term receivables total | 147.00 | 1 115.00 | 301.00 | 342.00 | 370.20 |
| Inventories total | |||||
| Current trade debtors | 7.00 | 25.00 | 15.00 | 257.00 | 292.57 |
| Current amounts owed by group member comp. | 2 875.00 | 2 825.00 | 2 021.00 | 950.86 | |
| Current other receivables | 209.00 | 299.00 | 1 067.00 | 2 300.00 | 529.88 |
| Current deferred tax assets | 251.00 | 906.00 | 459.00 | 5.08 | |
| Short term receivables total | 467.00 | 3 199.00 | 4 813.00 | 5 037.00 | 1 778.39 |
| Cash and bank deposits | 3 648.00 | 1 865.00 | 2 200.00 | 3 724.00 | 9 425.77 |
| Cash and cash equivalents | 3 648.00 | 1 865.00 | 2 200.00 | 3 724.00 | 9 425.77 |
| Balance sheet total (assets) | 6 145.00 | 7 511.00 | 8 095.00 | 9 333.00 | 11 574.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Other reserves | 0.40 | 0.41 | 0.34 | 0.40 | |
| Retained earnings | 3 046.00 | 4 025.00 | 2 763.00 | 2 704.94 | 809.39 |
| Profit of the financial year | -1 520.00 | -3 761.00 | -2 358.00 | -2 645.94 | - 335.74 |
| Shareholders equity total | 2 126.40 | 864.41 | 1 005.34 | 659.39 | 1 073.66 |
| Provisions | -0.40 | -0.41 | -0.34 | -0.40 | |
| Non-current other liabilities | 687.00 | ||||
| Non-current deferred tax liabilities | 705.00 | 733.00 | 749.00 | 776.87 | |
| Non-current liabilities total | 687.00 | 705.00 | 733.00 | 749.00 | 776.87 |
| Advances received | 2 300.00 | 4 599.00 | 5 216.00 | 6 009.00 | 7 022.33 |
| Current trade creditors | 63.00 | 82.00 | 80.00 | 209.00 | 186.74 |
| Current owed to group member | 130.00 | 455.00 | 589.00 | 693.00 | 1 120.33 |
| Other non-interest bearing current liabilities | 839.00 | 806.00 | 472.00 | 1 014.00 | 1 394.44 |
| Current liabilities total | 3 332.00 | 5 942.00 | 6 357.00 | 7 925.00 | 9 723.83 |
| Balance sheet total (liabilities) | 6 145.00 | 7 511.00 | 8 095.00 | 9 333.00 | 11 574.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.