Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIREBALL A/S — Credit Rating and Financial Key Figures
CVR number: 27254047
Livjægergade 17, 2100 København Ø
admin@fireball.dk
tel: 35254400
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 036.00 | 12 254.00 | 10 095.00 | 11 069.81 | 14 462.29 |
| Employee benefit expenses | -10 817.00 | -12 035.00 | -9 825.00 | -11 459.79 | -13 109.73 |
| Total depreciation | -65.00 | -38.00 | -38.00 | -33.26 | -32.12 |
| EBIT | -1 846.00 | 181.00 | 232.00 | - 423.24 | 1 320.44 |
| Other financial income | 1.00 | 28.58 | |||
| Other financial expenses | -33.00 | -37.00 | -53.00 | - 141.78 | -98.82 |
| Net income from associates (fin.) | -9.00 | -21.00 | -10.16 | ||
| Pre-tax profit | -1 879.00 | 136.00 | 158.00 | - 575.17 | 1 250.19 |
| Income taxes | 410.00 | -40.00 | -50.00 | 119.00 | - 290.18 |
| Net earnings | -1 469.00 | 96.00 | 108.00 | - 456.17 | 960.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6.00 | 4.00 | 1.00 | ||
| Machinery and equipment | 42.00 | 77.00 | 60.00 | 38.96 | 61.19 |
| Tangible assets total | 48.00 | 81.00 | 61.00 | 38.96 | 61.19 |
| Holdings in group member companies | 40.00 | 31.00 | 10.00 | ||
| Investments total | 376.00 | 385.00 | 392.00 | 404.49 | 401.03 |
| Non-current loans receivable | 500.00 | 500.00 | |||
| Long term receivables total | 500.00 | 500.00 | |||
| Inventories total | |||||
| Current trade debtors | 2 356.00 | 2 513.00 | 2 635.00 | 1 611.99 | 3 468.84 |
| Current amounts owed by group member comp. | 13.33 | 23.33 | |||
| Prepayments and accrued income | 26.00 | 83.00 | 124.00 | 135.02 | 177.90 |
| Current other receivables | 1 044.00 | 437.00 | 1 193.00 | 628.40 | 703.73 |
| Current deferred tax assets | 420.00 | 380.00 | 330.00 | 449.00 | 158.82 |
| Short term receivables total | 3 846.00 | 3 413.00 | 4 282.00 | 2 837.73 | 4 532.63 |
| Cash and bank deposits | 4 496.00 | 398.00 | 1.00 | 1 878.06 | 830.47 |
| Cash and cash equivalents | 4 496.00 | 398.00 | 1.00 | 1 878.06 | 830.47 |
| Balance sheet total (assets) | 8 766.00 | 4 277.00 | 4 736.00 | 5 659.24 | 6 325.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 2 295.00 | 826.00 | 922.00 | 1 029.53 | 73.36 |
| Profit of the financial year | -1 469.00 | 96.00 | 108.00 | - 456.17 | 960.01 |
| Shareholders equity total | 1 326.00 | 1 422.00 | 1 530.00 | 1 073.36 | 2 033.37 |
| Non-current other liabilities | 601.00 | 614.00 | 636.00 | ||
| Non-current deferred tax liabilities | 655.21 | 679.45 | |||
| Non-current liabilities total | 601.00 | 614.00 | 636.00 | 655.21 | 679.45 |
| Current loans from credit institutions | 18.00 | 22.00 | 636.00 | 51.56 | 99.48 |
| Advances received | 716.00 | 143.00 | 549.00 | 1 450.39 | 901.66 |
| Current trade creditors | 446.00 | 582.00 | 409.00 | 686.10 | 799.98 |
| Current owed to participating | 1 200.00 | 600.00 | |||
| Current owed to group member | 31.00 | 7.00 | |||
| Other non-interest bearing current liabilities | 6 260.00 | 2 077.00 | 1 605.00 | 542.62 | 1 211.37 |
| Current liabilities total | 7 440.00 | 2 855.00 | 3 206.00 | 3 930.67 | 3 612.49 |
| Balance sheet total (liabilities) | 9 367.00 | 4 891.00 | 5 372.00 | 5 659.24 | 6 325.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.