Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOTH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34891230
Brejdablik 24, Fraugdekærby 5220 Odense SØ
tm@mothholding.dk
tel: 30559733
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 923.53 | 1 933.77 | 1 992.92 | 1 933.78 | 3 134.10 |
| Total depreciation | - 688.26 | - 209.06 | - 189.06 | - 189.06 | - 189.06 |
| EBIT | 1 235.27 | 1 724.71 | 1 803.86 | 1 744.73 | 2 945.04 |
| Other financial income | 256.41 | 221.50 | 320.00 | 376.86 | 0.01 |
| Other financial expenses | -34.60 | -32.56 | -73.86 | -47.71 | -7.69 |
| Net income from associates (fin.) | 4 475.02 | -6 709.44 | 4 092.21 | -10 547.08 | -3 523.52 |
| Pre-tax profit | 5 932.10 | -4 795.78 | 6 142.20 | -8 473.20 | - 586.17 |
| Income taxes | - 320.98 | - 421.02 | - 122.91 | - 770.47 | 723.64 |
| Net earnings | 5 611.13 | -5 216.80 | 6 019.29 | -9 243.67 | 137.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 518.91 | 7 329.85 | 7 140.80 | 6 951.74 | 3 954.68 |
| Machinery and equipment | 20.00 | ||||
| Tangible assets total | 7 538.91 | 7 329.85 | 7 140.80 | 6 951.74 | 3 954.68 |
| Holdings in group member companies | 16 976.06 | 10 266.62 | 14 455.36 | 10 727.93 | 13 464.20 |
| Investments total | 16 976.06 | 10 266.62 | 14 455.36 | 10 727.93 | 13 464.20 |
| Non-curr. owed by group member comp. | 8 709.94 | 3 170.65 | 109.66 | ||
| Long term receivables total | 8 709.94 | 3 170.65 | 109.66 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 497.10 | 7 615.09 | |||
| Current other receivables | 119.01 | ||||
| Current deferred tax assets | 19.05 | 44.68 | |||
| Short term receivables total | 6 497.10 | 7 634.14 | 44.68 | 119.01 | |
| Cash and bank deposits | 49.84 | 71.11 | 128.76 | 116.62 | 355.76 |
| Cash and cash equivalents | 49.84 | 71.11 | 128.76 | 116.62 | 355.76 |
| Balance sheet total (assets) | 31 061.91 | 25 301.73 | 30 479.54 | 20 966.94 | 18 003.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 718.00 | 1 718.00 | 1 718.00 | 1 718.00 | 1 718.00 |
| Retained earnings | 17 454.16 | 23 065.29 | 17 848.49 | 23 867.78 | 14 624.11 |
| Profit of the financial year | 5 611.13 | -5 216.80 | 6 019.29 | -9 243.67 | 137.47 |
| Shareholders equity total | 24 783.29 | 19 566.49 | 25 585.78 | 16 342.11 | 16 479.58 |
| Provisions | 1 499.25 | 1 617.85 | 1 740.76 | 1 863.60 | 869.56 |
| Non-current loans from credit institutions | 1 759.85 | 1 074.05 | 366.85 | ||
| Non-current other liabilities | - 309.54 | - 321.46 | |||
| Non-current deferred tax liabilities | 309.54 | 321.46 | |||
| Non-current liabilities total | 1 759.85 | 1 074.05 | 366.85 | ||
| Current loans from credit institutions | 707.03 | 689.18 | 710.17 | 366.63 | |
| Current owed to participating | 325.37 | 350.59 | 350.59 | 353.44 | 347.17 |
| Current owed to group member | 29.05 | ||||
| Short-term deferred tax liabilities | 44.68 | 333.84 | 0.24 | ||
| Other non-interest bearing current liabilities | 1 987.13 | 2 003.57 | 1 680.70 | 1 678.27 | 306.76 |
| Current liabilities total | 3 019.53 | 3 043.34 | 2 786.15 | 2 761.23 | 654.17 |
| Balance sheet total (liabilities) | 31 061.91 | 25 301.73 | 30 479.54 | 20 966.94 | 18 003.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.