Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PLUS-COAT A/S — Credit Rating and Financial Key Figures
CVR number: 34577838
Fabriksvej 27, 5592 Ejby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 654.43 | 18 172.19 | 22 744.15 | 23 285.64 | 31 956.81 |
| Employee benefit expenses | -11 667.85 | -13 925.83 | -16 567.57 | -17 815.21 | -21 419.58 |
| Other operating expenses | -3.09 | -30.47 | -54.50 | ||
| Total depreciation | -1 673.43 | -1 430.11 | -1 337.98 | -1 520.60 | -1 606.76 |
| EBIT | 1 310.07 | 2 785.78 | 4 784.11 | 3 949.83 | 8 930.47 |
| Other financial income | 3.16 | 11.57 | 15.73 | 160.11 | 18.41 |
| Other financial expenses | - 186.90 | - 400.36 | - 193.51 | - 457.23 | - 569.20 |
| Pre-tax profit | 1 126.32 | 2 396.99 | 4 606.33 | 3 652.71 | 8 379.68 |
| Income taxes | - 250.58 | - 570.01 | -1 016.75 | - 839.78 | -1 868.84 |
| Net earnings | 875.74 | 1 826.98 | 3 589.57 | 2 812.93 | 6 510.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 516.25 | 9 481.45 | 9 395.89 | 10 156.39 | 10 098.90 |
| Machinery and equipment | 7 731.61 | 6 706.87 | 6 086.55 | 7 193.30 | 6 124.03 |
| Tangible assets total | 17 247.87 | 16 188.31 | 15 482.44 | 17 349.69 | 16 222.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 472.82 | 1 487.30 | 1 774.97 | 3 027.13 | 3 170.14 |
| Advance payments | 1.89 | ||||
| Inventories total | 1 474.70 | 1 487.30 | 1 774.97 | 3 027.13 | 3 170.14 |
| Current trade debtors | 4 590.02 | 4 714.22 | 7 626.18 | 6 302.51 | 148.27 |
| Current amounts owed by group member comp. | 12 180.41 | ||||
| Prepayments and accrued income | 82.97 | 94.11 | 99.49 | 28.60 | 100.53 |
| Current other receivables | 98.98 | 127.45 | 276.20 | 331.99 | 318.23 |
| Current deferred tax assets | 252.93 | ||||
| Short term receivables total | 5 024.90 | 4 935.78 | 8 001.87 | 6 663.09 | 12 747.44 |
| Cash and bank deposits | 1 362.89 | 50.07 | 2 306.12 | 2 116.18 | |
| Cash and cash equivalents | 1 362.89 | 50.07 | 2 306.12 | 2 116.18 | |
| Balance sheet total (assets) | 23 747.47 | 23 974.28 | 25 309.35 | 29 346.04 | 34 256.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 1 600.00 | 11 000.00 | |
| Other reserves | - 800.00 | - 600.00 | |||
| Retained earnings | 5 228.36 | 5 104.11 | 4 931.09 | 6 920.66 | -1 266.41 |
| Profit of the financial year | 875.74 | 1 826.98 | 3 589.57 | 2 812.93 | 6 510.85 |
| Shareholders equity total | 8 604.11 | 10 431.08 | 12 220.66 | 13 233.59 | 18 744.44 |
| Provisions | 783.94 | 888.41 | 965.48 | 1 094.66 | 1 139.39 |
| Non-current loans from credit institutions | 5 269.13 | 4 686.36 | 4 105.10 | 8 362.60 | 8 009.34 |
| Non-current leasing loans | 2 400.40 | 2 171.95 | 1 893.16 | 1 622.35 | 1 204.55 |
| Non-current other liabilities | 133.35 | 132.03 | |||
| Non-current liabilities total | 7 802.88 | 6 990.33 | 5 998.26 | 9 984.94 | 9 213.89 |
| Current loans from credit institutions | 1 999.28 | 582.77 | 973.95 | 629.46 | 657.15 |
| Current trade creditors | 2 913.39 | 2 333.85 | 2 326.93 | 2 652.17 | 784.59 |
| Short-term deferred tax liabilities | 254.05 | 281.69 | 260.60 | 1 557.26 | |
| Other non-interest bearing current liabilities | 1 643.86 | 2 493.78 | 2 542.39 | 1 490.62 | 2 159.96 |
| Current liabilities total | 6 556.54 | 5 664.46 | 6 124.96 | 5 032.85 | 5 158.95 |
| Balance sheet total (liabilities) | 23 747.47 | 23 974.28 | 25 309.35 | 29 346.04 | 34 256.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.