Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMIO ApS — Credit Rating and Financial Key Figures
CVR number: 42308331
Gothersgade 11, 1123 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.13 | -5.00 | 345.72 | 396.60 | 445.34 |
| Employee benefit expenses | - 302.84 | - 364.82 | - 393.76 | ||
| Other operating expenses | -79.32 | ||||
| Total depreciation | -2.43 | -5.83 | -5.83 | ||
| EBIT | -5.13 | -5.00 | 40.45 | 25.96 | -33.57 |
| Other financial income | -0.02 | ||||
| Other financial expenses | -0.40 | -1.62 | -1.48 | -2.08 | -2.71 |
| Pre-tax profit | -5.53 | -6.62 | 38.97 | 23.86 | -36.27 |
| Income taxes | -7.04 | -2.98 | 3.97 | ||
| Net earnings | -5.53 | -6.62 | 31.93 | 20.89 | -32.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.70 | 20.88 | 15.05 | ||
| Tangible assets total | 26.70 | 20.88 | 15.05 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.79 | 264.76 | 227.50 | ||
| Current amounts owed by group member comp. | 20.00 | 32.82 | 104.99 | 20.60 | |
| Current other receivables | 1.60 | 4.40 | 13.23 | ||
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 1.60 | 20.00 | 38.62 | 374.15 | 267.33 |
| Cash and bank deposits | 35.65 | 9.55 | 42.98 | 22.88 | 8.94 |
| Cash and cash equivalents | 35.65 | 9.55 | 42.98 | 22.88 | 8.94 |
| Balance sheet total (assets) | 37.25 | 29.55 | 108.30 | 417.91 | 291.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.17 | -8.70 | -15.32 | 186.03 | 206.92 |
| Profit of the financial year | -5.53 | -6.62 | 31.93 | 20.89 | -32.31 |
| Shareholders equity total | 31.30 | 24.68 | 56.61 | 246.92 | 214.61 |
| Provisions | 5.88 | 1.28 | 3.31 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 90.54 | 4.00 |
| Current owed to group member | 4.84 | ||||
| Short-term deferred tax liabilities | 55.67 | 52.28 | |||
| Other non-interest bearing current liabilities | 1.95 | 0.86 | 41.81 | 18.67 | 17.12 |
| Current liabilities total | 5.95 | 4.86 | 45.82 | 169.71 | 73.40 |
| Balance sheet total (liabilities) | 37.25 | 29.55 | 108.30 | 417.91 | 291.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.