Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pharmaforce ApS — Credit Rating and Financial Key Figures
CVR number: 26394198
Frederiksborggade 15, 1360 København K
tel: 70272747
www.pharmaforce.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 201.68 | 3 639.95 | 3 682.48 | 5 437.13 | 5 238.51 |
| Employee benefit expenses | -3 736.19 | -3 203.72 | -3 328.50 | -3 480.18 | -4 067.33 |
| Other operating expenses | -11.63 | -9.69 | |||
| EBIT | 465.49 | 424.60 | 344.29 | 1 956.95 | 1 171.18 |
| Other financial income | 64.79 | 3.15 | 42.50 | 45.51 | 78.88 |
| Other financial expenses | -51.98 | -57.31 | -41.81 | -59.92 | -68.18 |
| Pre-tax profit | 478.30 | 370.44 | 344.98 | 1 942.54 | 1 181.88 |
| Income taxes | - 110.81 | -87.74 | -82.76 | - 448.18 | - 267.65 |
| Net earnings | 367.49 | 282.71 | 262.22 | 1 494.36 | 914.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 81.00 | 82.13 | 1.13 | 1.13 | 1.13 |
| Long term receivables total | |||||
| Finished products/goods | 1 380.73 | 2 044.43 | 2 045.21 | 1 657.95 | 1 941.42 |
| Inventories total | 1 380.73 | 2 044.43 | 2 045.21 | 1 657.95 | 1 941.42 |
| Current trade debtors | 1 553.09 | 2 513.41 | 1 050.81 | 1 543.78 | 1 352.78 |
| Current amounts owed by group member comp. | 61.14 | 124.63 | 131.64 | 93.30 | 74.97 |
| Prepayments and accrued income | 2.68 | ||||
| Current other receivables | 2 700.91 | 51.13 | 32.03 | 31.86 | 31.86 |
| Short term receivables total | 4 315.14 | 2 689.16 | 1 214.47 | 1 668.94 | 1 462.30 |
| Cash and bank deposits | 999.37 | 818.91 | 1 525.79 | 2 841.23 | 3 168.49 |
| Cash and cash equivalents | 999.37 | 818.91 | 1 525.79 | 2 841.23 | 3 168.49 |
| Balance sheet total (assets) | 6 776.24 | 5 634.63 | 4 786.60 | 6 169.25 | 6 573.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 200.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 082.88 | 2 250.37 | 2 033.08 | 1 795.30 | 2 789.65 |
| Profit of the financial year | 367.49 | 282.71 | 262.22 | 1 494.36 | 914.23 |
| Shareholders equity total | 2 875.37 | 2 858.08 | 2 920.30 | 3 914.65 | 4 328.88 |
| Non-current loans from credit institutions | 144.02 | ||||
| Non-current liabilities total | 144.02 | ||||
| Current loans from credit institutions | 1 808.32 | 144.08 | |||
| Advances received | 436.12 | ||||
| Current trade creditors | 1 151.80 | 2 030.56 | 1 088.55 | 1 199.15 | 898.02 |
| Current owed to participating | 26.73 | 27.86 | 27.86 | 22.43 | 33.00 |
| Short-term deferred tax liabilities | 115.58 | 91.60 | 89.14 | 385.77 | 126.54 |
| Other non-interest bearing current liabilities | 654.43 | 482.47 | 660.76 | 647.25 | 750.78 |
| Current liabilities total | 3 756.85 | 2 776.55 | 1 866.31 | 2 254.60 | 2 244.46 |
| Balance sheet total (liabilities) | 6 776.24 | 5 634.63 | 4 786.60 | 6 169.25 | 6 573.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.