Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stauan ApS — Credit Rating and Financial Key Figures
CVR number: 38970542
Nybrogade 18, 1203 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 431.67 | 349.23 | 365.26 | 612.94 | 591.47 |
| Employee benefit expenses | -24.00 | - 339.26 | - 370.51 | - 571.96 | - 573.63 |
| Total depreciation | -76.25 | -53.78 | -1.22 | -13.67 | -11.64 |
| EBIT | 331.41 | -43.80 | -6.47 | 27.31 | 6.20 |
| Other financial income | 6.61 | ||||
| Other financial expenses | -1.29 | -3.99 | -5.85 | -5.42 | -6.42 |
| Pre-tax profit | 330.12 | -47.79 | -12.33 | 21.89 | 6.39 |
| Income taxes | -72.62 | 9.78 | 2.71 | -4.81 | -1.41 |
| Net earnings | 257.50 | -38.01 | -9.62 | 17.07 | 4.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 15.00 | ||||
| Intangible assets total | 15.00 | ||||
| Buildings | 6.00 | ||||
| Machinery and equipment | 34.00 | 1.23 | 78.33 | 66.68 | |
| Tangible assets total | 40.00 | 1.23 | 78.33 | 66.68 | |
| Investments total | 121.36 | 124.98 | 128.70 | 132.98 | 139.21 |
| Long term receivables total | |||||
| Raw materials and consumables | 36.39 | 42.70 | 31.08 | ||
| Finished products/goods | 4.94 | 44.06 | |||
| Inventories total | 4.94 | 44.06 | 36.39 | 42.70 | 31.08 |
| Current trade debtors | 3.00 | 9.50 | 2.50 | 1.59 | |
| Current other receivables | 135.15 | 82.20 | 75.14 | 66.52 | 50.19 |
| Current deferred tax assets | 14.03 | 23.81 | 26.52 | 21.71 | 20.30 |
| Short term receivables total | 149.18 | 109.01 | 111.17 | 90.72 | 72.08 |
| Cash and bank deposits | 117.65 | 146.45 | 129.36 | 185.77 | 192.54 |
| Cash and cash equivalents | 117.65 | 146.45 | 129.36 | 185.77 | 192.54 |
| Balance sheet total (assets) | 448.13 | 425.73 | 405.61 | 530.50 | 501.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | - 130.45 | 127.06 | 89.04 | 79.43 | 96.50 |
| Profit of the financial year | 257.50 | -38.01 | -9.62 | 17.07 | 4.99 |
| Shareholders equity total | 277.06 | 139.04 | 129.43 | 146.50 | 151.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.72 | 6.89 | |||
| Current owed to participating | 56.00 | 79.13 | 80.48 | 61.45 | 144.50 |
| Current owed to group member | 71.83 | 60.05 | 48.35 | 35.80 | |
| Short-term deferred tax liabilities | 78.49 | ||||
| Other non-interest bearing current liabilities | 36.58 | 135.73 | 123.94 | 267.32 | 169.82 |
| Current liabilities total | 171.07 | 286.68 | 276.19 | 384.00 | 350.12 |
| Balance sheet total (liabilities) | 448.13 | 425.73 | 405.61 | 530.50 | 501.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.