Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOXAM A/S — Credit Rating and Financial Key Figures
CVR number: 10458048
Fabriksparken 30, 2600 Glostrup
tel: 46755931
www.loxam.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 512.58 | 569.40 | 590.64 | 746.48 | 741.26 |
| Other operating income | 21.67 | 22.89 | |||
| Purchases during the financial year | - 128.83 | - 146.47 | |||
| External services | - 198.24 | - 207.68 | |||
| Gross profit | 271.87 | 306.20 | 342.12 | 441.07 | 410.00 |
| Employee benefit expenses | - 207.79 | - 199.94 | |||
| Other operating expenses | -0.31 | -0.24 | |||
| Total depreciation | - 145.24 | - 138.98 | |||
| EBIT | 52.13 | 58.63 | 61.49 | 87.73 | 70.85 |
| Other financial income | 0.27 | 0.21 | |||
| Other financial expenses | -30.26 | -27.76 | |||
| Pre-tax profit | 28.31 | 30.25 | 27.61 | 57.74 | 43.30 |
| Income taxes | -13.06 | -9.84 | |||
| Net earnings | 28.31 | 30.25 | 27.61 | 44.67 | 33.47 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 5.92 | 5.27 | |||
| Intangible assets total | 5.92 | 5.27 | |||
| Land and waters | 9.07 | 7.59 | |||
| Machinery and equipment | 644.64 | 618.41 | |||
| Tangible assets total | 653.71 | 626.00 | |||
| Investments total | 628.31 | 731.93 | 730.13 | 15.21 | 15.38 |
| Long term receivables total | |||||
| Raw materials and consumables | 5.04 | 5.23 | |||
| Inventories total | 5.04 | 5.23 | |||
| Current trade debtors | 139.63 | 127.00 | |||
| Current amounts owed by group member comp. | 1.15 | ||||
| Prepayments and accrued income | 4.00 | 6.17 | |||
| Current other receivables | 2.99 | 6.18 | |||
| Short term receivables total | 147.78 | 139.36 | |||
| Cash and bank deposits | 2.79 | 7.18 | |||
| Cash and cash equivalents | 2.79 | 7.18 | |||
| Balance sheet total (assets) | 628.31 | 731.93 | 730.13 | 830.46 | 798.41 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 49.11 | 53.36 | 50.98 | 4.35 | 4.35 |
| Shares repurchased | 75.00 | 60.00 | |||
| Retained earnings | -28.31 | -30.25 | -27.61 | 20.54 | 5.21 |
| Profit of the financial year | 28.31 | 30.25 | 27.61 | 44.67 | 33.47 |
| Shareholders equity total | 49.11 | 53.36 | 50.98 | 144.56 | 103.03 |
| Provisions | 53.97 | 55.09 | |||
| Non-current loans from credit institutions | 1.59 | 1.48 | |||
| Non-current leasing loans | 165.54 | 163.37 | |||
| Non-current liabilities total | 167.13 | 164.84 | |||
| Current loans from credit institutions | 16.01 | 29.04 | |||
| Current trade creditors | 32.57 | 28.00 | |||
| Current owed to group member | 319.69 | 318.32 | |||
| Other non-interest bearing current liabilities | - 290.63 | - 274.55 | |||
| Accruals and deferred income | 0.09 | 0.33 | |||
| Current liabilities total | 77.73 | 101.14 | |||
| Balance sheet total (liabilities) | 49.11 | 53.36 | 50.98 | 443.39 | 424.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.