Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MACHIC ApS — Credit Rating and Financial Key Figures
CVR number: 29621357
Junovej 7 B, 8270 Højbjerg
eik@mail.tele.dk
tel: 23255629
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 121.05 | -51.62 | -51.33 | -11.13 | -66.92 |
| Other operating expenses | - 181.72 | ||||
| Total depreciation | -32.82 | -32.82 | -32.82 | -30.08 | |
| EBIT | - 153.87 | -84.44 | -84.15 | - 222.94 | -66.92 |
| Other financial income | 5 081.00 | 88.84 | 406.61 | 558.82 | 415.07 |
| Other financial expenses | -41.71 | -1 254.14 | - 152.46 | - 359.24 | -50.63 |
| Reduction non-current investment assets | -1 612.39 | ||||
| Pre-tax profit | 4 885.42 | -2 862.14 | 170.00 | -23.36 | 297.52 |
| Income taxes | - 110.37 | ||||
| Net earnings | 4 775.05 | -2 862.14 | 170.00 | -23.36 | 297.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 760.29 | 727.47 | 694.65 | ||
| Tangible assets total | 760.29 | 727.47 | 694.65 | ||
| Investments total | |||||
| Non-current loans receivable | 1 423.99 | 6.67 | 6.67 | 6.67 | 6.67 |
| Long term receivables total | 1 423.99 | 6.67 | 6.67 | 6.67 | 6.67 |
| Inventories total | |||||
| Current trade debtors | 7.20 | 17.89 | 8.00 | ||
| Current other receivables | 244.13 | 20.97 | 3.00 | ||
| Current deferred tax assets | 22.58 | 17.39 | 33.76 | 33.96 | 40.86 |
| Short term receivables total | 266.71 | 38.36 | 40.96 | 51.84 | 51.85 |
| Other current investments | 4 933.82 | 4 289.30 | 4 438.34 | 4 004.57 | 4 599.83 |
| Cash and bank deposits | 706.19 | 5.45 | 634.51 | 45.62 | |
| Cash and cash equivalents | 5 640.01 | 4 289.30 | 4 443.79 | 4 639.08 | 4 645.45 |
| Balance sheet total (assets) | 8 091.00 | 5 061.80 | 5 186.07 | 4 697.59 | 4 703.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 1 606.69 | 6 322.84 | 3 399.71 | 3 502.20 | 3 399.44 |
| Profit of the financial year | 4 775.05 | -2 862.14 | 170.00 | -23.36 | 297.52 |
| Shareholders equity total | 6 563.94 | 3 644.61 | 3 755.70 | 3 671.34 | 3 901.37 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 19.79 | ||||
| Current trade creditors | 17.00 | 18.93 | 17.00 | 17.00 | 17.00 |
| Other non-interest bearing current liabilities | 1 510.06 | 1 378.47 | 1 413.37 | 1 009.25 | 785.60 |
| Current liabilities total | 1 527.06 | 1 417.19 | 1 430.37 | 1 026.25 | 802.60 |
| Balance sheet total (liabilities) | 8 091.00 | 5 061.80 | 5 186.07 | 4 697.59 | 4 703.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.