Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Selskabet af 31. marts 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 35855270
Vesterbrogade 17, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 968.48 | 10 261.33 | 11 329.60 | 11 497.03 | 11 764.37 |
| Total depreciation | -1 520.38 | -1 520.38 | -1 584.51 | - 983.08 | - 163.94 |
| Reduction in value of non-current assets | 32 000.00 | 1 614.65 | 2 513.09 | 600.00 | -1 173.42 |
| EBIT | 40 448.10 | 10 355.60 | 12 258.18 | 11 113.95 | 10 427.02 |
| Other financial income | 187.92 | 17 150.27 | 492.98 | 301.35 | 161.77 |
| Other financial expenses | -1 486.89 | -1 636.11 | -4 008.28 | -5 161.40 | -5 443.47 |
| Net income from associates (fin.) | -7 307.88 | 3 911.10 | 4 937.10 | 2 713.88 | 4 271.95 |
| Pre-tax profit | 31 841.24 | 29 780.86 | 13 679.98 | 9 109.77 | 9 613.60 |
| Income taxes | -8 612.58 | -5 692.14 | -1 955.71 | -1 408.03 | -1 175.16 |
| Net earnings | 23 228.66 | 24 088.72 | 11 724.26 | 7 701.74 | 8 438.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 222 000.00 | 224 200.00 | 227 500.00 | 228 100.00 | 237 800.00 |
| Machinery and equipment | 3 927.65 | 2 407.27 | 1 303.73 | 320.65 | 881.12 |
| Tangible assets total | 225 927.65 | 226 607.27 | 228 803.73 | 228 420.65 | 238 681.12 |
| Holdings in group member companies | 692.12 | 4 603.21 | 9 540.31 | 6 754.19 | 6 026.14 |
| Other non-current investments | 0.00 | ||||
| Investments total | 709.51 | 4 620.60 | 9 557.70 | 6 771.58 | 6 043.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.90 | ||||
| Current amounts owed by group member comp. | 7 044.53 | 17 829.37 | 7 268.70 | 2.42 | 5 073.34 |
| Prepayments and accrued income | 7.34 | 7.55 | 8.27 | 8.27 | 515.28 |
| Current other receivables | 1 394.02 | 5.00 | 1 614.43 | ||
| Current deferred tax assets | 1 595.22 | ||||
| Short term receivables total | 7 051.87 | 17 836.92 | 8 695.89 | 15.69 | 8 798.27 |
| Cash and bank deposits | 17.20 | ||||
| Cash and cash equivalents | 17.20 | ||||
| Balance sheet total (assets) | 233 706.23 | 249 064.79 | 247 057.32 | 235 207.91 | 253 522.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
| Shares repurchased | 10 000.00 | 55 000.00 | |||
| Other reserves | 1 415.31 | ||||
| Retained earnings | 39 919.45 | 53 148.11 | 20 821.52 | 33 961.09 | 11 662.83 |
| Profit of the financial year | 23 228.66 | 24 088.72 | 11 724.26 | 7 701.74 | 8 438.44 |
| Shareholders equity total | 93 148.11 | 117 236.82 | 118 961.09 | 71 662.83 | 50 101.27 |
| Provisions | 19 846.11 | 21 896.66 | 23 796.79 | 25 022.11 | 27 792.50 |
| Non-current loans from credit institutions | 102 414.13 | 90 105.09 | 86 271.66 | 123 127.80 | 144 400.43 |
| Non-current owed to group member | 2 597.42 | 2 649.37 | 2 956.77 | ||
| Non-current other liabilities | 2 295.00 | 2 354.67 | |||
| Non-current liabilities total | 104 709.13 | 92 459.76 | 88 869.07 | 125 777.17 | 147 357.20 |
| Current loans from credit institutions | 5 525.14 | 4 316.75 | 4 256.70 | 6 276.21 | 7 737.58 |
| Current trade creditors | 28.00 | 226.79 | 24.90 | 33.10 | 651.65 |
| Current owed to group member | 8 000.00 | 8 580.73 | 8 798.53 | 5 336.51 | 19 882.71 |
| Short-term deferred tax liabilities | 492.30 | 3 641.60 | 55.58 | 182.71 | |
| Other non-interest bearing current liabilities | 1 957.44 | 705.68 | 2 294.65 | 917.27 | |
| Current liabilities total | 16 002.88 | 17 471.55 | 15 430.36 | 12 745.80 | 28 271.95 |
| Balance sheet total (liabilities) | 233 706.23 | 249 064.79 | 247 057.32 | 235 207.91 | 253 522.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.