Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K. R. SCHMATZ & SØNNER ApS — Credit Rating and Financial Key Figures
CVR number: 15271299
Ellegårdvej 24, 6400 Sønderborg
tel: 74425972
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 151.00 | 3 851.00 | 5 104.00 | 6 473.00 | 6 815.42 |
| Employee benefit expenses | -2 627.00 | -3 325.00 | -3 771.00 | -4 370.00 | -4 665.67 |
| Other operating expenses | -27.00 | ||||
| Total depreciation | - 699.00 | - 641.00 | - 680.00 | - 743.00 | - 781.76 |
| EBIT | 825.00 | - 115.00 | 653.00 | 1 333.00 | 1 367.99 |
| Other financial income | 71.00 | 61.00 | 26.00 | 41.00 | 57.96 |
| Other financial expenses | - 112.00 | -98.00 | - 130.00 | -98.00 | -54.90 |
| Pre-tax profit | 784.00 | - 152.00 | 549.00 | 1 276.00 | 1 371.05 |
| Income taxes | - 174.00 | 4.00 | - 121.00 | - 283.00 | - 304.04 |
| Net earnings | 610.00 | - 148.00 | 428.00 | 993.00 | 1 067.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 558.00 | ||||
| Machinery and equipment | 4 330.00 | 4 316.00 | 4 295.00 | 3 638.00 | 3 474.67 |
| Tangible assets total | 5 888.00 | 4 316.00 | 4 295.00 | 3 638.00 | 3 474.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 754.00 | 660.00 | 877.00 | 997.00 | 962.35 |
| Current amounts owed by group member comp. | 335.00 | 394.00 | 493.48 | ||
| Prepayments and accrued income | 27.00 | 53.00 | 351.00 | 240.00 | 195.00 |
| Current other receivables | 25.00 | 30.00 | 128.00 | 24.00 | 24.00 |
| Short term receivables total | 806.00 | 1 078.00 | 1 356.00 | 1 655.00 | 1 674.84 |
| Cash and bank deposits | 298.00 | 11.00 | 126.00 | 659.00 | 904.86 |
| Cash and cash equivalents | 298.00 | 11.00 | 126.00 | 659.00 | 904.86 |
| Balance sheet total (assets) | 6 992.00 | 5 405.00 | 5 777.00 | 5 952.00 | 6 054.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 700.00 | |||
| Retained earnings | 1 169.00 | 1 080.00 | 931.00 | 1 359.00 | 2 352.15 |
| Profit of the financial year | 610.00 | - 148.00 | 428.00 | 993.00 | 1 067.02 |
| Shareholders equity total | 2 579.00 | 1 832.00 | 1 559.00 | 2 552.00 | 3 619.16 |
| Provisions | 531.00 | 529.00 | 652.00 | 576.00 | 497.05 |
| Non-current loans from credit institutions | 2 006.00 | 1 199.00 | 1 209.00 | 520.00 | 313.42 |
| Non-current liabilities total | 2 006.00 | 1 199.00 | 1 209.00 | 520.00 | 313.42 |
| Current loans from credit institutions | 572.00 | 930.00 | 720.00 | 720.00 | 211.36 |
| Current trade creditors | 365.00 | 558.00 | 703.00 | 453.00 | 461.87 |
| Current owed to group member | 571.00 | ||||
| Short-term deferred tax liabilities | 359.00 | 381.07 | |||
| Other non-interest bearing current liabilities | 368.00 | 357.00 | 934.00 | 772.00 | 570.43 |
| Current liabilities total | 1 876.00 | 1 845.00 | 2 357.00 | 2 304.00 | 1 624.74 |
| Balance sheet total (liabilities) | 6 992.00 | 5 405.00 | 5 777.00 | 5 952.00 | 6 054.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.