Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BYSOMMER ApS — Credit Rating and Financial Key Figures
CVR number: 35846077
Esplanaden 12, 1263 København K
jms.ts@outlook.dk
tel: 40537021
www.springcopenhagen.com
Income statement (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 090.00 | 1 334.00 | 1 861.58 | -39.07 |
| Employee benefit expenses | -3 226.00 | -2 955.00 | - 922.68 | -0.14 |
| Other operating expenses | - 200.00 | |||
| Total depreciation | - 103.00 | - 145.00 | - 149.25 | |
| EBIT | -2 239.00 | -1 966.00 | 789.64 | -39.21 |
| Other financial income | 25.00 | 2.00 | 13.08 | 0.00 |
| Other financial expenses | - 107.00 | - 433.00 | - 306.85 | -0.00 |
| Net income from associates (fin.) | -60.00 | |||
| Pre-tax profit | -2 321.00 | -2 457.00 | 495.87 | -39.21 |
| Income taxes | 512.00 | 473.00 | - 110.01 | 8.62 |
| Net earnings | -1 809.00 | -1 984.00 | 385.86 | -30.60 |
Assets (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 371.00 | 348.00 | 264.97 | |
| Intangible assets total | 371.00 | 348.00 | 264.97 | |
| Machinery and equipment | 160.00 | 66.00 | ||
| Tangible assets total | 160.00 | 66.00 | ||
| Participating interests | 60.00 | |||
| Investments total | 60.00 | |||
| Long term receivables total | ||||
| Finished products/goods | 6 780.00 | 6 260.00 | ||
| Advance payments | 1 104.00 | 275.00 | ||
| Inventories total | 7 884.00 | 6 535.00 | ||
| Current trade debtors | 1 217.00 | 2 610.00 | ||
| Current amounts owed by group member comp. | 2.91 | |||
| Current owed by particip. interest comp. | 294.00 | |||
| Prepayments and accrued income | 101.00 | 75.00 | ||
| Current other receivables | 274.00 | 59.00 | 0.08 | 0.08 |
| Current deferred tax assets | 507.00 | 454.00 | 41.58 | 2.79 |
| Short term receivables total | 2 393.00 | 3 198.00 | 44.58 | 2.87 |
| Cash and bank deposits | 970.00 | 766.00 | 1.83 | 0.00 |
| Cash and cash equivalents | 970.00 | 766.00 | 1.83 | 0.00 |
| Balance sheet total (assets) | 11 838.00 | 10 913.00 | 311.38 | 2.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 100.00 | 1 292.00 | - 691.82 | - 305.96 |
| Profit of the financial year | -1 809.00 | -1 984.00 | 385.86 | -30.60 |
| Shareholders equity total | 1 341.00 | - 642.00 | - 255.96 | - 286.55 |
| Provisions | 52.00 | 33.00 | 5.83 | |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 365.00 | 12.00 | ||
| Current trade creditors | 271.00 | 523.00 | 15.00 | 15.00 |
| Current owed to group member | 8 987.00 | 9 641.00 | 274.42 | |
| Other non-interest bearing current liabilities | 822.00 | 1 346.00 | 546.50 | |
| Current liabilities total | 10 445.00 | 11 522.00 | 561.50 | 289.42 |
| Balance sheet total (liabilities) | 11 838.00 | 10 913.00 | 311.38 | 2.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.