Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET ESKILDSEN A/S — Credit Rating and Financial Key Figures
CVR number: 21799203
Lerhøj 20, 2880 Bagsværd
tel: 44983317
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 313.91 | 16 104.83 | 17 243.77 | 19 535.68 | 19 090.89 |
| Employee benefit expenses | -13 923.09 | -15 044.16 | -16 089.35 | -18 692.66 | -17 786.42 |
| Total depreciation | -63.61 | -49.20 | -40.25 | - 125.75 | - 116.49 |
| EBIT | 1 327.20 | 1 011.47 | 1 114.18 | 717.27 | 1 187.99 |
| Other financial income | 34.11 | 73.84 | 95.95 | 62.31 | 8.68 |
| Other financial expenses | - 122.35 | - 106.97 | - 124.79 | - 170.03 | - 192.54 |
| Pre-tax profit | 1 238.96 | 978.34 | 1 085.33 | 609.55 | 1 004.12 |
| Income taxes | - 296.14 | - 235.99 | - 256.20 | - 161.91 | - 234.58 |
| Net earnings | 942.82 | 742.35 | 829.13 | 447.64 | 769.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7.04 | 1.76 | |||
| Machinery and equipment | 127.65 | 83.73 | 78.41 | 711.86 | 805.85 |
| Tangible assets total | 134.69 | 85.49 | 78.41 | 711.86 | 805.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 32.00 | 32.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 32.00 | 32.00 |
| Current trade debtors | 3 765.50 | 6 403.99 | 4 997.47 | 6 770.78 | 14 691.87 |
| Current amounts owed by group member comp. | 3 033.60 | 3 336.08 | 3 162.48 | 370.16 | |
| Prepayments and accrued income | 59.37 | 118.21 | 103.80 | 108.54 | |
| Current other receivables | 1 170.21 | 1 465.36 | 2 179.60 | 8 722.66 | 1 509.18 |
| Current deferred tax assets | 18.74 | ||||
| Short term receivables total | 7 969.31 | 11 264.81 | 10 476.49 | 15 597.25 | 16 679.75 |
| Cash and bank deposits | 3 240.05 | 1.94 | 3 011.44 | 171.80 | |
| Cash and cash equivalents | 3 240.05 | 1.94 | 3 011.44 | 171.80 | |
| Balance sheet total (assets) | 11 374.05 | 11 382.24 | 13 596.34 | 16 512.90 | 17 517.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 550.00 |
| Shares repurchased | 500.00 | 500.00 | 770.00 | 750.00 | |
| Retained earnings | 2 257.57 | 2 700.39 | 2 672.74 | 3 571.58 | 3 219.21 |
| Profit of the financial year | 942.82 | 742.35 | 829.13 | 447.64 | 769.54 |
| Shareholders equity total | 4 200.39 | 4 442.74 | 4 771.87 | 4 519.21 | 5 288.75 |
| Provisions | 638.43 | 282.18 | 557.12 | 575.79 | 352.31 |
| Non-current deferred tax liabilities | 1 086.80 | 1 107.90 | 1 146.66 | 1 268.45 | 1 243.68 |
| Non-current liabilities total | 1 086.80 | 1 107.90 | 1 146.66 | 1 268.45 | 1 243.68 |
| Current loans from credit institutions | 62.80 | 1 621.51 | 1 874.65 | ||
| Current trade creditors | 1 577.33 | 2 085.86 | 3 356.63 | 2 827.35 | 4 398.05 |
| Current owed to group member | 297.39 | 361.53 | 137.07 | 2 674.20 | 341.02 |
| Short-term deferred tax liabilities | 97.72 | 592.24 | 164.12 | 458.06 | |
| Other non-interest bearing current liabilities | 3 284.66 | 1 748.90 | 3 253.92 | 2 717.61 | 3 117.12 |
| Accruals and deferred income | 191.33 | 698.09 | 373.08 | 144.66 | 443.97 |
| Current liabilities total | 5 448.43 | 5 549.42 | 7 120.70 | 10 149.45 | 10 632.85 |
| Balance sheet total (liabilities) | 11 374.05 | 11 382.24 | 13 596.34 | 16 512.90 | 17 517.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.