Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Woden A/S — Credit Rating and Financial Key Figures
CVR number: 35240349
Balticagade 12 A, 8000 Aarhus C
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 17 043.50 | 14 507.50 | 23 285.96 | 21 273.72 |
| Employee benefit expenses | -16 290.07 | -14 348.40 | -16 998.24 | -16 745.67 |
| Total depreciation | - 796.49 | - 932.13 | -1 189.61 | -1 097.14 |
| EBIT | -43.06 | - 773.04 | 5 098.11 | 3 430.91 |
| Other financial income | 2 117.25 | 351.01 | 831.81 | 244.08 |
| Other financial expenses | -1 334.50 | -2 921.42 | -2 817.04 | -1 896.59 |
| Reduction non-current investment assets | - 602.71 | -57.83 | ||
| Net income from associates (fin.) | 532.88 | - 889.58 | - 689.01 | - 306.41 |
| Pre-tax profit | 1 272.57 | -4 835.73 | 2 366.04 | 1 471.99 |
| Income taxes | - 177.58 | 687.29 | - 722.87 | - 397.18 |
| Net earnings | 1 094.99 | -4 148.44 | 1 643.17 | 1 074.81 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 377.14 | 1 134.71 | 1 141.14 | 798.99 |
| Intangible assets total | 377.14 | 1 134.71 | 1 141.14 | 798.99 |
| Buildings | 1 070.02 | 828.96 | 661.68 | 477.35 |
| Machinery and equipment | 1 442.65 | 989.23 | 569.83 | 535.15 |
| Tangible assets total | 2 512.67 | 1 818.19 | 1 231.51 | 1 012.50 |
| Holdings in group member companies | 5 294.35 | 4 981.74 | 4 521.87 | 1 282.89 |
| Investments total | 5 294.35 | 4 981.74 | 4 521.87 | 1 282.89 |
| Non-curr. owed by group member comp. | 4 600.00 | 4 600.00 | 4 600.00 | 4 600.00 |
| Non-current other receivables | 1 639.94 | 1 660.23 | 1 636.61 | 1 646.14 |
| Long term receivables total | 6 239.94 | 6 260.23 | 6 236.61 | 6 246.14 |
| Finished products/goods | 41 295.04 | 29 220.62 | 22 761.51 | 20 590.34 |
| Advance payments | 3 571.98 | 4 717.98 | 10 458.94 | 5 130.61 |
| Inventories total | 44 867.02 | 33 938.60 | 33 220.44 | 25 720.95 |
| Current trade debtors | 7 901.67 | 10 346.38 | 14 531.01 | 10 600.76 |
| Current amounts owed by group member comp. | 16.05 | 3 350.91 | 4 216.20 | 3 435.34 |
| Current owed by particip. interest comp. | 442.66 | 442.66 | 442.66 | 419.77 |
| Prepayments and accrued income | 1 390.43 | 632.94 | 1 560.06 | 1 764.50 |
| Current other receivables | 131.98 | 295.07 | 71.37 | 292.98 |
| Current deferred tax assets | 615.56 | 30.78 | 56.31 | |
| Short term receivables total | 9 882.79 | 15 683.51 | 20 852.07 | 16 569.66 |
| Cash and bank deposits | 672.81 | 993.41 | 836.13 | 458.69 |
| Cash and cash equivalents | 672.81 | 993.41 | 836.13 | 458.69 |
| Balance sheet total (assets) | 69 846.73 | 64 810.40 | 68 039.76 | 52 089.82 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 |
| Other reserves | 649.56 | 193.20 | ||
| Retained earnings | 7 038.41 | 8 603.28 | 4 877.17 | 6 316.94 |
| Profit of the financial year | 1 094.99 | -4 148.44 | 1 643.17 | 1 074.81 |
| Shareholders equity total | 9 283.95 | 5 149.03 | 7 021.34 | 7 892.75 |
| Provisions | 97.40 | |||
| Capital loans | 6 000.00 | 6 000.00 | 8 000.00 | 6 000.00 |
| Non-current loans from credit institutions | 19 000.00 | 19 000.00 | 19 000.00 | 19 000.00 |
| Non-current other liabilities | 109.50 | 109.00 | 107.40 | 375.40 |
| Non-current liabilities total | 25 109.50 | 25 109.00 | 27 107.40 | 25 375.40 |
| Short-term capital loans | 2 000.00 | |||
| Current loans from credit institutions | 19 069.32 | 20 277.67 | 12 851.60 | 6 288.19 |
| Advances received | 49.50 | 50.41 | ||
| Current trade creditors | 10 251.03 | 10 607.64 | 16 222.39 | 7 810.48 |
| Current owed to group member | 3 728.14 | 434.69 | 2 059.30 | 317.06 |
| Short-term deferred tax liabilities | 45.91 | 138.09 | 420.59 | |
| Other non-interest bearing current liabilities | 2 211.97 | 3 181.97 | 2 639.63 | 1 985.34 |
| Current liabilities total | 35 355.88 | 34 552.37 | 33 911.02 | 18 821.67 |
| Balance sheet total (liabilities) | 69 846.73 | 64 810.40 | 68 039.76 | 52 089.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.