Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
100Proof ApS — Credit Rating and Financial Key Figures
CVR number: 39547783
Kollens Møllevej 55, Stjær 8464 Galten
info@100proof.dk
tel: 28887824
http://www.100proof.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 406.30 | 297.49 | 210.49 | 314.03 | 267.18 |
| External services | - 362.44 | - 276.28 | - 166.14 | - 295.29 | - 289.60 |
| Gross profit | 43.86 | 21.21 | 44.35 | 18.74 | -22.42 |
| Employee benefit expenses | -0.25 | ||||
| EBIT | 43.61 | 21.21 | 44.35 | 18.74 | -22.42 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -11.59 | -10.95 | -8.96 | -13.18 | -13.36 |
| Pre-tax profit | 32.02 | 10.27 | 35.39 | 5.55 | -35.78 |
| Income taxes | -7.04 | -1.93 | -7.34 | -1.91 | -6.63 |
| Net earnings | 24.98 | 8.34 | 28.05 | 3.65 | -42.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 114.27 | 78.09 | 152.82 | 224.44 | 225.68 |
| Inventories total | 114.27 | 78.09 | 152.82 | 224.44 | 225.68 |
| Current trade debtors | 6.47 | 6.09 | 2.19 | 0.69 | 4.90 |
| Current other receivables | 7.19 | 6.60 | 4.55 | 1.38 | |
| Current deferred tax assets | 0.50 | ||||
| Short term receivables total | 6.47 | 13.28 | 8.78 | 5.25 | 6.77 |
| Cash and bank deposits | 11.27 | 9.24 | 19.06 | ||
| Cash and cash equivalents | 11.27 | 9.24 | 19.06 | ||
| Balance sheet total (assets) | 132.02 | 100.61 | 180.67 | 229.68 | 232.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Retained earnings | 6.45 | 31.43 | 39.77 | 67.82 | 71.47 |
| Profit of the financial year | 24.98 | 8.34 | 28.05 | 3.65 | -42.41 |
| Shareholders equity total | 83.43 | 91.77 | 119.82 | 123.47 | 81.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.69 | 57.02 | |||
| Current trade creditors | 0.00 | 0.00 | 3.49 | ||
| Short-term deferred tax liabilities | 8.84 | 8.84 | 8.84 | 8.84 | 7.84 |
| Other non-interest bearing current liabilities | 39.74 | 52.00 | 93.68 | 83.05 | |
| Current liabilities total | 48.59 | 8.85 | 60.85 | 106.22 | 151.40 |
| Balance sheet total (liabilities) | 132.02 | 100.61 | 180.67 | 229.68 | 232.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.