100Proof ApS — Credit Rating and Financial Key Figures

CVR number: 39547783
Kollens Møllevej 55, Stjær 8464 Galten
info@100proof.dk
tel: 28887824
http://www.100proof.dk

Credit rating

Company information

Official name
100Proof ApS
Established
2018
Domicile
Stjær
Company form
Private limited company
Industry

About 100Proof ApS

100Proof ApS (CVR number: 39547783) is a company from SKANDERBORG. The company reported a net sales of 0.2 mDKK in 2023, demonstrating a decline of -29.2 % compared to the previous year. The operating profit percentage was at 21.1 % (EBIT: 0 mDKK), while net earnings were 28.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was 31.5 %, which can be considered excellent and Return on Equity (ROE) was 26.5 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 66.3 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. 100Proof ApS's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales16.32111.18406.30297.49210.49
Gross profit-14.5525.4843.8621.2144.35
EBIT-14.5525.4843.6121.2144.35
Net earnings-15.6422.0924.988.3428.05
Shareholders equity total36.3658.4583.4391.77119.82
Balance sheet total (assets)37.58114.83132.02100.61180.67
Net debt-4.55-26.96-11.27-9.24-19.06
Profitability
EBIT-%-89.1 %22.9 %10.7 %7.1 %21.1 %
ROA-38.7 %33.4 %35.3 %18.2 %31.5 %
ROE-43.0 %46.6 %35.2 %9.5 %26.5 %
ROI-40.0 %53.8 %61.5 %24.2 %41.9 %
Economic value added (EVA)-14.5521.9632.4413.6131.01
Solvency
Equity ratio96.7 %50.9 %63.2 %91.2 %66.3 %
Gearing
Relative net indebtedness %-20.3 %26.5 %9.2 %-0.1 %19.9 %
Liquidity
Quick ratio3.71.10.42.50.5
Current ratio30.62.02.711.43.0
Cash and cash equivalents4.5526.9611.279.2419.06
Capital use efficiency
Trade debtors turnover (days)106.85.87.53.8
Net working capital %222.7 %52.6 %20.5 %30.8 %56.9 %
Credit risk
Credit ratingBBBBBBBBBBB

Variable visualization

ROA:31.5%
Rating: 84/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:66.3%
Rating: 51/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.