Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Pernille Haunsø ApS — Credit Rating and Financial Key Figures
CVR number: 39117657
Asylvej 13, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 368.23 | 3 802.13 | 3 666.10 | 3 835.98 | 3 860.83 |
| Employee benefit expenses | -2 854.13 | -3 074.57 | -3 175.31 | -3 162.40 | -3 411.07 |
| Total depreciation | - 249.32 | - 252.71 | - 269.17 | - 273.51 | - 282.64 |
| EBIT | 264.78 | 474.84 | 221.62 | 400.06 | 167.12 |
| Other financial income | 2.68 | 1.89 | 1.80 | 1.53 | 1.23 |
| Other financial expenses | - 112.47 | - 100.80 | - 130.88 | - 121.56 | -89.67 |
| Pre-tax profit | 154.99 | 375.93 | 92.54 | 280.04 | 78.67 |
| Income taxes | -34.10 | -80.85 | -20.57 | -61.81 | -17.79 |
| Net earnings | 120.89 | 295.07 | 71.97 | 218.23 | 60.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 668.75 | 1 567.10 | 1 465.44 | 1 363.79 | 1 262.13 |
| Intangible assets total | 1 668.75 | 1 567.10 | 1 465.44 | 1 363.79 | 1 262.13 |
| Machinery and equipment | 956.64 | 1 015.86 | 883.35 | 770.83 | 721.27 |
| Tangible assets total | 956.64 | 1 015.86 | 883.35 | 770.83 | 721.27 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Inventories total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current trade debtors | 58.52 | 71.65 | 62.35 | 95.08 | 78.78 |
| Prepayments and accrued income | 2.04 | ||||
| Current other receivables | 15.43 | 16.45 | 14.80 | 14.29 | 24.01 |
| Current deferred tax assets | 115.26 | 34.41 | 13.84 | ||
| Short term receivables total | 189.21 | 122.51 | 90.99 | 109.37 | 104.83 |
| Cash and bank deposits | 3.27 | 3.41 | 13.29 | 31.06 | 8.20 |
| Cash and cash equivalents | 3.27 | 3.41 | 13.29 | 31.06 | 8.20 |
| Balance sheet total (assets) | 2 872.87 | 2 763.88 | 2 508.07 | 2 330.04 | 2 151.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 135.00 | 79.40 | |||
| Retained earnings | - 532.37 | - 411.48 | - 116.40 | - 179.43 | -40.60 |
| Profit of the financial year | 120.89 | 295.07 | 71.97 | 218.23 | 60.89 |
| Shareholders equity total | - 361.47 | -66.40 | 5.57 | 223.80 | 149.68 |
| Provisions | 47.97 | 65.76 | |||
| Non-current loans from credit institutions | 2 091.82 | 1 835.71 | 1 668.98 | 1 403.99 | 1 089.74 |
| Non-current liabilities total | 2 091.82 | 1 835.71 | 1 668.98 | 1 403.99 | 1 089.74 |
| Current loans from credit institutions | 295.38 | 569.23 | 327.94 | 352.56 | 410.91 |
| Advances received | 1.35 | 1.34 | 2.29 | 1.47 | 0.59 |
| Current trade creditors | 145.48 | 96.96 | 110.53 | 104.83 | 127.90 |
| Current owed to participating | 87.97 | ||||
| Other non-interest bearing current liabilities | 612.35 | 327.04 | 392.76 | 195.43 | 306.85 |
| Current liabilities total | 1 142.53 | 994.58 | 833.52 | 654.29 | 846.25 |
| Balance sheet total (liabilities) | 2 872.87 | 2 763.88 | 2 508.07 | 2 330.04 | 2 151.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.