Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHARLOTTE CAROLINE ApS — Credit Rating and Financial Key Figures
CVR number: 40122532
Vesterhavsbakken 22, 9492 Blokhus
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 570.66 | 755.50 | -29.10 | -20.91 | -20.41 |
| Employee benefit expenses | - 513.76 | - 574.28 | - 257.24 | -92.55 | |
| Other operating expenses | -46.09 | ||||
| EBIT | 56.91 | 135.13 | - 286.34 | - 113.46 | -20.41 |
| Other financial income | 8.45 | 0.55 | 0.65 | 0.53 | |
| Other financial expenses | -5.91 | -2.99 | -0.64 | -2.04 | |
| Pre-tax profit | 51.00 | 140.60 | - 286.44 | - 112.81 | -21.93 |
| Income taxes | -18.74 | -33.81 | 5.37 | 19.45 | 4.94 |
| Net earnings | 32.26 | 106.79 | - 281.07 | -93.36 | -16.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.21 | 265.88 | 57.50 | ||
| Current amounts owed by group member comp. | 61.61 | 68.27 | 18.51 | ||
| Prepayments and accrued income | 10.54 | 2.72 | |||
| Current other receivables | 16.00 | 14.09 | 3.70 | ||
| Current deferred tax assets | 5.26 | 14.22 | 23.37 | 31.45 | 8.94 |
| Short term receivables total | 69.47 | 357.71 | 159.68 | 48.26 | 31.15 |
| Cash and bank deposits | 376.27 | 318.16 | 25.79 | 28.41 | 1.84 |
| Cash and cash equivalents | 376.27 | 318.16 | 25.79 | 28.41 | 1.84 |
| Balance sheet total (assets) | 485.74 | 715.87 | 225.46 | 116.67 | 72.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | ||||
| Retained earnings | 289.31 | 262.67 | 369.46 | 88.39 | -4.97 |
| Profit of the financial year | 32.26 | 106.79 | - 281.07 | -93.36 | -16.98 |
| Shareholders equity total | 361.57 | 468.36 | 128.39 | 35.03 | 18.04 |
| Non-current liabilities total | |||||
| Current owed to participating | 61.23 | 49.30 | 51.45 | ||
| Current owed to group member | 21.23 | ||||
| Other non-interest bearing current liabilities | 124.17 | 140.58 | 35.85 | 11.12 | 3.50 |
| Accruals and deferred income | 106.93 | ||||
| Current liabilities total | 124.17 | 247.51 | 97.07 | 81.64 | 54.95 |
| Balance sheet total (liabilities) | 485.74 | 715.87 | 225.46 | 116.67 | 72.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.