Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TOBACCO-LINE ApS — Credit Rating and Financial Key Figures
CVR number: 17891448
Fjordparken 28, 4560 Vig
tobaccoline@gmail.com
tel: 40411206
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 936.82 | 2 596.64 | 1 789.98 | 1 843.44 | 1 482.46 |
| Employee benefit expenses | -1 864.86 | -2 025.76 | -1 696.64 | -1 818.37 | -1 657.71 |
| Other operating expenses | -68.90 | -95.41 | -99.79 | -88.06 | - 102.74 |
| EBIT | 3.06 | 475.47 | -6.45 | -62.99 | - 277.99 |
| Other financial income | 43.13 | 41.35 | 64.62 | ||
| Other financial expenses | -6.45 | -9.22 | - 106.45 | ||
| Pre-tax profit | -3.40 | 466.25 | -69.77 | -21.64 | - 213.38 |
| Income taxes | -23.36 | 1.25 | 13.47 | 8.54 | 6.70 |
| Net earnings | -26.76 | 467.50 | -56.30 | -13.10 | - 206.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 697.42 | ||||
| Machinery and equipment | 447.46 | 356.45 | 265.44 | 174.43 | 83.42 |
| Tangible assets total | 1 144.88 | 356.45 | 265.44 | 174.43 | 83.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 260.66 | 179.34 | 216.35 | 57.01 | |
| Current other receivables | 4.55 | 40.59 | 23.49 | 26.15 | |
| Short term receivables total | 4.55 | 301.25 | 202.83 | 242.49 | 57.01 |
| Other current investments | 389.41 | 428.38 | 488.06 | ||
| Cash and bank deposits | 372.54 | 1 245.70 | 802.09 | 851.36 | 531.03 |
| Cash and cash equivalents | 372.54 | 1 245.70 | 1 191.49 | 1 279.74 | 1 019.09 |
| Balance sheet total (assets) | 1 521.96 | 1 903.40 | 1 659.76 | 1 696.67 | 1 159.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 216.76 | 132.80 | 541.41 | 424.11 | 343.50 |
| Profit of the financial year | -26.76 | 467.50 | -56.30 | -13.10 | - 206.68 |
| Shareholders equity total | 446.50 | 857.51 | 744.01 | 672.00 | 404.33 |
| Provisions | 23.36 | 22.11 | 16.16 | 6.70 | |
| Non-current liabilities total | |||||
| Current trade creditors | 19.82 | 25.64 | |||
| Short-term deferred tax liabilities | 7.50 | ||||
| Other non-interest bearing current liabilities | 1 044.60 | 1 023.79 | 899.59 | 998.14 | 729.55 |
| Current liabilities total | 1 052.10 | 1 023.79 | 899.59 | 1 017.97 | 755.20 |
| Balance sheet total (liabilities) | 1 521.96 | 1 903.40 | 1 659.76 | 1 696.67 | 1 159.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.