Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEDANA ApS — Credit Rating and Financial Key Figures
CVR number: 31849780
Meldahlsgade 5, 1613 København V
michael@vedana.biz
tel: 27919292
www.vedana.biz
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 337.83 | 245.36 | 151.57 | 42.53 | 8.84 |
| Employee benefit expenses | -30.80 | -30.00 | -20.01 | -12.97 | -8.24 |
| EBIT | 307.02 | 215.36 | 131.55 | 29.56 | 0.60 |
| Other financial income | 95.33 | 7.65 | 18.94 | 6.70 | 3.48 |
| Other financial expenses | -16.10 | -3.28 | -5.12 | -12.24 | -3.46 |
| Pre-tax profit | 386.25 | 219.73 | 145.37 | 24.03 | 0.62 |
| Income taxes | -82.02 | -49.26 | -32.74 | -5.54 | -0.81 |
| Net earnings | 304.23 | 170.47 | 112.64 | 18.48 | -0.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 487.82 | ||||
| Long term receivables total | 487.82 | ||||
| Inventories total | |||||
| Current trade debtors | 32.50 | 530.14 | |||
| Current other receivables | 123.26 | 72.32 | 49.61 | 6.65 | |
| Short term receivables total | 32.50 | 653.40 | 72.32 | 49.61 | 6.65 |
| Other current investments | 560.45 | 568.91 | |||
| Cash and bank deposits | 780.62 | 324.64 | 549.24 | 612.95 | 576.47 |
| Cash and cash equivalents | 1 341.07 | 324.64 | 1 118.15 | 612.95 | 576.47 |
| Balance sheet total (assets) | 1 373.56 | 1 465.86 | 1 190.48 | 662.56 | 583.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 305.00 | 170.00 | 110.00 | ||
| Retained earnings | - 303.76 | - 169.54 | - 109.07 | 3.57 | 22.05 |
| Profit of the financial year | 304.23 | 170.47 | 112.64 | 18.48 | -0.19 |
| Shareholders equity total | 430.46 | 295.93 | 238.57 | 147.05 | 146.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.57 | 3.33 | 171.60 | 5.10 | 5.24 |
| Current owed to participating | 9.47 | 4.30 | 8.71 | 10.15 | |
| Current owed to group member | 203.63 | 255.05 | 48.50 | 13.37 | |
| Short-term deferred tax liabilities | 91.46 | 51.42 | 35.26 | 6.00 | 0.87 |
| Other non-interest bearing current liabilities | 816.07 | 59.26 | 485.71 | 447.21 | 406.64 |
| Accruals and deferred income | 842.81 | ||||
| Current liabilities total | 943.10 | 1 169.93 | 951.91 | 515.51 | 436.26 |
| Balance sheet total (liabilities) | 1 373.56 | 1 465.86 | 1 190.48 | 662.56 | 583.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.