Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEXAGON EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 25589335
Albanigade 44, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.96 | 107.74 | 103.50 | 248.52 | 89.19 |
| Total depreciation | -21.62 | -21.62 | -21.62 | -21.62 | -21.62 |
| EBIT | 59.34 | 86.12 | 81.87 | 226.90 | 67.57 |
| Other financial income | 298.71 | 80.47 | 112.83 | 1 592.97 | 3 016.47 |
| Other financial expenses | -69.08 | -45.28 | -1 449.89 | -2 911.94 | |
| Net income from associates (fin.) | -2 610.83 | - 168.52 | - 109.53 | 2 661.70 | 908.28 |
| Pre-tax profit | -2 321.86 | -47.21 | 85.18 | 3 031.68 | 1 080.39 |
| Income taxes | -42.82 | -37.44 | -40.59 | -87.47 | -56.19 |
| Net earnings | -2 364.67 | -84.65 | 44.59 | 2 944.21 | 1 024.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 495.78 | 3 474.16 | 3 452.54 | 3 430.91 | 3 409.29 |
| Tangible assets total | 3 495.78 | 3 474.16 | 3 452.54 | 3 430.91 | 3 409.29 |
| Holdings in group member companies | 1 573.62 | 1 582.73 | 1 624.64 | 4 403.46 | 5 456.97 |
| Participating interests | 7 270.70 | 7 181.04 | 731.21 | 293.16 | 221.67 |
| Investments total | 8 844.32 | 8 763.78 | 2 355.86 | 4 696.62 | 5 678.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 621.91 | 1 606.33 | 1 643.83 | 74 173.64 | 78 021.66 |
| Current owed by particip. interest comp. | 2 161.98 | 344.92 | 655.50 | 829.09 | 1 057.55 |
| Current other receivables | 5 189.90 | 0.26 | 0.26 | 12.29 | |
| Current deferred tax assets | 8.88 | 102.23 | 328.00 | ||
| Short term receivables total | 8 982.67 | 2 053.75 | 2 299.59 | 75 343.01 | 79 079.21 |
| Cash and bank deposits | 1 797.77 | 2 624.36 | 1 219.69 | 359.76 | 154.00 |
| Cash and cash equivalents | 1 797.77 | 2 624.36 | 1 219.69 | 359.76 | 154.00 |
| Balance sheet total (assets) | 23 120.53 | 16 916.04 | 9 327.67 | 83 830.31 | 88 321.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 6 000.00 | |||
| Other reserves | 3 458.79 | 2 217.68 | -6 000.00 | 2 472.37 | |
| Retained earnings | 13 627.72 | 12 504.17 | 8 637.19 | 8 681.79 | 9 153.63 |
| Profit of the financial year | -2 364.67 | -84.65 | 44.59 | 2 944.21 | 1 024.20 |
| Shareholders equity total | 21 221.84 | 15 137.19 | 9 181.79 | 12 126.00 | 13 150.19 |
| Non-current loans from credit institutions | 1 710.18 | 1 643.89 | |||
| Non-current other liabilities | 45.60 | 46.05 | |||
| Non-current liabilities total | 1 755.78 | 1 689.94 | |||
| Current loans from credit institutions | 68.01 | 67.42 | |||
| Current trade creditors | 61.80 | ||||
| Current owed to participating | 71 449.87 | 74 300.03 | |||
| Short-term deferred tax liabilities | 36.48 | 39.39 | 86.15 | 42.20 | |
| Other non-interest bearing current liabilities | 38.42 | 21.49 | 106.50 | 106.50 | 828.72 |
| Current liabilities total | 142.91 | 88.91 | 145.89 | 71 704.31 | 75 170.95 |
| Balance sheet total (liabilities) | 23 120.53 | 16 916.04 | 9 327.67 | 83 830.31 | 88 321.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.