Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Daniel&Jacob's ApS — Credit Rating and Financial Key Figures
CVR number: 33874340
Galionsvej 31, 1437 København K
service@danielandjacobs.com
tel: 71747428
www.danielandjacobs.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 33.46 | 45.80 | 58.79 | ||
| Other operating income | 0.30 | 0.04 | |||
| Purchases during the financial year | -1.38 | -1.39 | -0.95 | ||
| External services | -20.08 | -29.76 | -37.24 | ||
| Gross profit | 7.17 | 12.33 | 12.01 | 14.95 | 20.65 |
| Employee benefit expenses | -1.60 | -1.97 | -2.23 | -3.18 | -3.68 |
| Other operating expenses | -0.08 | -0.33 | |||
| Total depreciation | -2.08 | -2.33 | -2.58 | -3.32 | -4.15 |
| EBIT | 3.48 | 8.03 | 7.12 | 8.44 | 12.49 |
| Other financial income | 0.00 | 0.00 | 0.02 | 0.20 | 0.08 |
| Other financial expenses | -0.19 | -0.40 | -0.42 | -0.83 | -1.01 |
| Pre-tax profit | 3.29 | 7.63 | 6.73 | 7.82 | 11.57 |
| Income taxes | -0.48 | -1.68 | -1.49 | -1.75 | -2.58 |
| Net earnings | 2.80 | 5.94 | 5.24 | 6.07 | 8.99 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.39 | 8.82 | 10.93 | 13.42 | 20.15 |
| Tangible assets total | 9.39 | 8.82 | 10.93 | 13.42 | 20.15 |
| Investments total | 4.10 | 3.91 | 5.37 | 8.72 | 15.75 |
| Long term receivables total | |||||
| Finished products/goods | 0.73 | 0.31 | 0.32 | 0.32 | 0.32 |
| Inventories total | 0.73 | 0.31 | 0.32 | 0.32 | 0.32 |
| Current trade debtors | 0.56 | 0.60 | 0.87 | 0.95 | |
| Current amounts owed by group member comp. | 0.05 | 3.33 | 3.60 | 7.75 | 7.33 |
| Prepayments and accrued income | 0.18 | 0.35 | 0.38 | 0.07 | 0.86 |
| Current other receivables | 0.87 | 0.00 | |||
| Current deferred tax assets | 0.14 | 0.25 | 0.27 | 0.30 | 0.24 |
| Short term receivables total | 1.24 | 4.49 | 4.85 | 8.99 | 9.37 |
| Cash and bank deposits | 3.12 | 0.39 | 2.51 | 0.85 | 5.85 |
| Cash and cash equivalents | 3.12 | 0.39 | 2.51 | 0.85 | 5.85 |
| Balance sheet total (assets) | 18.56 | 17.92 | 23.99 | 32.31 | 51.44 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Shares repurchased | 0.11 | 1.50 | 2.00 | 2.00 | 2.00 |
| Retained earnings | 1.61 | 2.91 | 6.85 | 10.09 | 14.16 |
| Profit of the financial year | 2.80 | 5.94 | 5.24 | 6.07 | 8.99 |
| Shareholders equity total | 4.61 | 10.43 | 14.17 | 18.24 | 25.23 |
| Non-current loans from credit institutions | 0.55 | 3.20 | |||
| Non-current other liabilities | 10.36 | ||||
| Non-current deferred tax liabilities | 2.62 | 3.63 | 6.05 | 8.44 | |
| Non-current liabilities total | 10.36 | 2.62 | 3.63 | 6.60 | 11.63 |
| Current loans from credit institutions | 1.57 | 1.29 | 1.93 | 2.83 | 5.50 |
| Current trade creditors | 0.85 | 0.93 | 1.78 | 1.16 | 4.63 |
| Current owed to participating | 0.41 | 0.59 | 0.50 | 0.50 | |
| Current owed to group member | 0.29 | ||||
| Short-term deferred tax liabilities | 0.52 | 1.79 | 1.51 | 1.79 | 2.51 |
| Other non-interest bearing current liabilities | 0.25 | 0.57 | 0.38 | 1.19 | 1.43 |
| Current liabilities total | 3.60 | 4.87 | 6.19 | 7.46 | 14.58 |
| Balance sheet total (liabilities) | 18.56 | 17.92 | 23.99 | 32.31 | 51.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.