Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B6 A/S — Credit Rating and Financial Key Figures
CVR number: 14020136
Tranåsvej 33, 9300 Sæby
tel: 99891000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 310.00 | 11 111.38 | 12 072.79 | 16 221.48 | 15 722.08 |
| Employee benefit expenses | -8 169.26 | -8 484.11 | -9 336.38 | -9 585.17 | |
| Other operating expenses | -27.57 | ||||
| Total depreciation | - 168.81 | - 144.00 | - 114.02 | -32.77 | |
| EBIT | 2 339.00 | 2 745.74 | 3 444.68 | 6 771.08 | 6 104.14 |
| Other financial income | 300.89 | 230.47 | 575.44 | 468.37 | |
| Other financial expenses | - 355.20 | - 669.40 | - 968.98 | - 641.36 | |
| Net income from associates (fin.) | 3 118.82 | ||||
| Pre-tax profit | 10 101.00 | 5 810.26 | 3 005.75 | 6 377.54 | 5 931.14 |
| Income taxes | - 595.40 | - 669.10 | -1 411.40 | -1 324.29 | |
| Net earnings | 10 101.00 | 5 214.86 | 2 336.65 | 4 966.14 | 4 606.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2.56 | 99.00 | 79.20 | ||
| Machinery and equipment | 154.48 | 268.04 | 12.34 | 35.77 | |
| Tangible assets total | 157.04 | 268.04 | 111.34 | 114.97 | |
| Holdings in group member companies | 27 408.02 | 7 391.39 | 6 766.39 | 6 766.39 | |
| Investments total | 45 837.00 | 27 408.02 | 7 391.39 | 6 766.39 | 6 766.39 |
| Long term receivables total | |||||
| Finished products/goods | 13 992.15 | 13 254.38 | 12 064.71 | 13 849.17 | |
| Advance payments | 457.40 | 947.30 | 1 212.99 | 2 076.01 | |
| Inventories total | 14 449.54 | 14 201.68 | 13 277.70 | 15 925.19 | |
| Current trade debtors | 5 475.86 | 8 999.81 | 9 884.01 | 14 306.53 | |
| Current amounts owed by group member comp. | 5 787.84 | 7 807.95 | 14 754.38 | 8 867.38 | |
| Prepayments and accrued income | 254.43 | 492.39 | 368.42 | 361.61 | |
| Current deferred tax assets | 4.38 | 9.53 | 6.05 | ||
| Short term receivables total | 11 518.13 | 17 304.53 | 25 016.33 | 23 541.57 | |
| Cash and bank deposits | 54.47 | 16.07 | 316.47 | 166.33 | |
| Cash and cash equivalents | 54.47 | 16.07 | 316.47 | 166.33 | |
| Balance sheet total (assets) | 45 837.00 | 53 587.19 | 39 181.71 | 45 488.24 | 46 514.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30 210.00 | 9 000.00 | 9 000.00 | 9 000.00 | 9 000.00 |
| Shares repurchased | 3 000.00 | 13 500.00 | |||
| Other reserves | 18 316.63 | -9 000.00 | |||
| Retained earnings | -10 101.00 | 1 893.66 | 5 408.51 | 4 745.17 | -3 788.69 |
| Profit of the financial year | 10 101.00 | 5 214.86 | 2 336.65 | 4 966.14 | 4 606.86 |
| Shareholders equity total | 30 210.00 | 34 425.14 | 16 745.17 | 21 711.31 | 14 318.17 |
| Provisions | 6.39 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10 739.68 | 10 688.16 | 7 788.07 | 1 998.25 | |
| Advances received | 1 316.93 | 586.30 | |||
| Current trade creditors | 1 179.71 | 1 871.00 | 1 862.89 | 3 053.88 | |
| Current owed to participating | 10 900.00 | ||||
| Current owed to group member | 1 271.88 | 4 680.54 | 6 975.00 | 10 241.61 | |
| Short-term deferred tax liabilities | 629.78 | 679.87 | 1 416.55 | 1 320.81 | |
| Other non-interest bearing current liabilities | 3 724.95 | 3 200.05 | 5 148.13 | 4 681.74 | |
| Accruals and deferred income | 1 609.68 | ||||
| Current liabilities total | 19 155.67 | 22 436.55 | 23 776.93 | 32 196.29 | |
| Balance sheet total (liabilities) | 30 210.00 | 53 587.19 | 39 181.71 | 45 488.24 | 46 514.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.