Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. SKOTTE AUTOMOBILER APS — Credit Rating and Financial Key Figures
CVR number: 41760826
Herningvej 24 A, 4800 Nykøbing F
ts@mskotte.dk
tel: 25122062
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 335.24 | 5 054.63 | 4 589.63 | 4 296.09 | 4 372.17 |
| Employee benefit expenses | -5 675.89 | -5 256.80 | -3 964.56 | -3 469.62 | -3 632.26 |
| Total depreciation | - 192.01 | - 230.80 | - 161.74 | - 108.29 | - 110.32 |
| EBIT | 467.34 | - 432.97 | 463.32 | 718.18 | 629.60 |
| Other financial income | 5.04 | 3.21 | 15.98 | 26.89 | |
| Other financial expenses | - 426.37 | - 356.18 | - 463.60 | - 588.03 | - 609.06 |
| Pre-tax profit | 46.02 | - 789.14 | 2.94 | 146.13 | 47.44 |
| Income taxes | -10.73 | 172.16 | -4.77 | -38.70 | -38.42 |
| Net earnings | 35.29 | - 616.99 | -1.83 | 107.44 | 9.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 607.05 | 1 485.06 | 1 460.90 | 1 465.40 | 1 440.89 |
| Machinery and equipment | 1 228.97 | 378.38 | 371.22 | 133.76 | 47.94 |
| Tangible assets total | 2 836.01 | 1 863.43 | 1 832.12 | 1 599.15 | 1 488.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 324.44 | 998.49 | |||
| Finished products/goods | 3 727.77 | 5 306.91 | 6 548.68 | 3 928.03 | 3 205.20 |
| Inventories total | 3 727.77 | 5 306.91 | 6 548.68 | 5 252.47 | 4 203.69 |
| Current trade debtors | 1 520.96 | 1 262.76 | 1 807.90 | 1 619.77 | 1 807.55 |
| Current amounts owed by group member comp. | 431.45 | 570.03 | 3 046.74 | ||
| Prepayments and accrued income | 28.13 | 39.05 | 16.95 | 57.38 | 16.06 |
| Current other receivables | 208.21 | 819.95 | 679.02 | 934.00 | 503.45 |
| Current deferred tax assets | 161.43 | 156.66 | 116.66 | 78.24 | |
| Short term receivables total | 1 757.30 | 2 283.18 | 3 091.98 | 3 297.84 | 5 452.04 |
| Cash and bank deposits | 57.45 | 52.27 | 56.16 | 49.70 | 35.45 |
| Cash and cash equivalents | 57.45 | 52.27 | 56.16 | 49.70 | 35.45 |
| Balance sheet total (assets) | 8 378.54 | 9 505.79 | 11 528.95 | 10 199.16 | 11 180.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 35.29 | - 581.70 | - 583.53 | 1 523.90 | |
| Profit of the financial year | 35.29 | - 616.99 | -1.83 | 107.44 | 9.02 |
| Shareholders equity total | 235.29 | - 381.70 | - 383.53 | - 276.10 | 1 732.92 |
| Provisions | 10.73 | ||||
| Non-current loans from credit institutions | 2 469.23 | 1 936.60 | 1 468.17 | 941.24 | |
| Non-current liabilities total | 2 469.23 | 1 936.60 | 1 468.17 | 941.24 | |
| Current loans from credit institutions | 2 153.91 | 3 578.56 | 4 332.52 | 3 091.93 | 2 525.79 |
| Advances received | 15.51 | 1 113.67 | 1 169.76 | 1 037.20 | 1 096.56 |
| Current trade creditors | 2 730.82 | 2 538.91 | 4 035.47 | 3 754.94 | 3 752.55 |
| Current owed to participating | 487.99 | ||||
| Current owed to group member | 23.75 | ||||
| Other non-interest bearing current liabilities | 763.05 | 695.99 | 906.55 | 1 649.93 | 1 584.19 |
| Current liabilities total | 5 663.29 | 7 950.89 | 10 444.31 | 9 534.01 | 9 447.09 |
| Balance sheet total (liabilities) | 8 378.54 | 9 505.79 | 11 528.95 | 10 199.16 | 11 180.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.