Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
One Way Software ApS — Credit Rating and Financial Key Figures
CVR number: 40607617
Lyshøjen 14 A, 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 197.63 | 267.35 | 354.45 | 339.75 | 278.09 |
| Employee benefit expenses | -37.45 | -25.19 | -45.50 | -53.50 | -58.38 |
| Other operating expenses | -8.55 | ||||
| Total depreciation | - 208.81 | - 200.00 | - 200.00 | ||
| EBIT | -48.63 | 42.16 | 100.40 | 286.25 | 219.71 |
| Other financial income | 10.17 | 14.45 | 4.87 | ||
| Other financial expenses | -3.84 | -5.15 | -0.49 | -0.11 | -0.00 |
| Pre-tax profit | -52.47 | 37.01 | 110.08 | 300.58 | 224.58 |
| Income taxes | 11.41 | -8.14 | -24.32 | -66.15 | -49.39 |
| Net earnings | -41.06 | 28.87 | 85.75 | 234.44 | 175.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 400.00 | 200.00 | |||
| Intangible assets total | 400.00 | 200.00 | |||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 125.83 | 87.11 | 315.71 | 339.23 | 279.43 |
| Current amounts owed by group member comp. | 37.72 | 126.53 | 171.14 | ||
| Current other receivables | 36.68 | 8.55 | 0.01 | ||
| Current deferred tax assets | 1.38 | ||||
| Short term receivables total | 162.50 | 133.38 | 443.62 | 510.37 | 279.43 |
| Cash and bank deposits | 370.45 | 595.37 | 603.41 | 752.62 | 731.51 |
| Cash and cash equivalents | 370.45 | 595.37 | 603.41 | 752.62 | 731.51 |
| Balance sheet total (assets) | 932.95 | 928.75 | 1 047.03 | 1 262.99 | 1 010.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 736.11 | 695.05 | 723.92 | 309.67 | 44.11 |
| Profit of the financial year | -41.06 | 28.87 | 85.75 | 234.44 | 175.19 |
| Shareholders equity total | 745.05 | 773.92 | 859.67 | 1 094.11 | 769.30 |
| Provisions | 85.55 | 42.16 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 19.25 | 8.51 | 8.51 | 8.51 | 8.51 |
| Current owed to participating | 5.58 | 27.77 | 27.77 | 25.75 | 25.75 |
| Current owed to group member | 28.57 | 60.51 | |||
| Short-term deferred tax liabilities | 33.71 | 51.53 | 67.86 | 64.77 | 49.39 |
| Other non-interest bearing current liabilities | 15.25 | 24.87 | 83.22 | 69.86 | 97.49 |
| Current liabilities total | 102.36 | 112.67 | 187.36 | 168.89 | 241.65 |
| Balance sheet total (liabilities) | 932.95 | 928.75 | 1 047.03 | 1 262.99 | 1 010.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.