Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GPOWER ApS — Credit Rating and Financial Key Figures
CVR number: 35394400
Samsøvej 31, 8382 Hinnerup
gpower@gpower.io
tel: 51905790
www.gpower.io
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 926.70 | 11 362.79 | 15 664.25 | 12 953.37 | 14 736.03 |
| Employee benefit expenses | -8 009.28 | -8 896.05 | -11 159.50 | -13 752.52 | -15 447.64 |
| Total depreciation | -11.69 | -5.59 | -5.59 | -3.98 | |
| EBIT | -1 094.28 | 2 461.15 | 4 499.16 | - 803.13 | - 711.61 |
| Other financial income | 282.46 | 59.58 | 0.25 | 0.49 | 22.78 |
| Other financial expenses | -47.23 | -70.93 | -43.15 | -63.59 | -96.30 |
| Pre-tax profit | - 859.06 | 2 449.80 | 4 456.26 | - 866.24 | - 785.13 |
| Income taxes | 0.53 | - 120.67 | - 986.81 | 3.91 | |
| Net earnings | - 858.53 | 2 329.13 | 3 469.46 | - 862.33 | - 785.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.16 | 9.57 | 3.98 | ||
| Tangible assets total | 15.16 | 9.57 | 3.98 | ||
| Investments total | 64.78 | 64.78 | 64.78 | 64.78 | 99.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 666.73 | 4 164.76 | 4 912.12 | 1 823.51 | 3 576.98 |
| Current amounts owed by group member comp. | 20.82 | 6.08 | 3.04 | ||
| Prepayments and accrued income | 22.10 | 103.71 | |||
| Current other receivables | 15.71 | 95.01 | 42.81 | 131.65 | 107.46 |
| Current deferred tax assets | 3.04 | ||||
| Short term receivables total | 2 703.26 | 4 287.95 | 4 954.92 | 1 958.19 | 3 791.19 |
| Cash and bank deposits | 222.10 | 1.15 | 969.44 | 908.63 | 19.75 |
| Cash and cash equivalents | 222.10 | 1.15 | 969.44 | 908.63 | 19.75 |
| Balance sheet total (assets) | 3 005.30 | 4 363.46 | 5 993.12 | 2 931.61 | 3 910.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 950.00 | 2 000.00 | |||
| Other reserves | -1 166.67 | ||||
| Retained earnings | 485.73 | -2 322.80 | -1 993.66 | 1 475.80 | 613.47 |
| Profit of the financial year | - 858.53 | 2 329.13 | 3 469.46 | - 862.33 | - 785.13 |
| Shareholders equity total | - 292.80 | 2 036.34 | 2 389.13 | 693.47 | -91.66 |
| Provisions | 0.88 | ||||
| Non-current other liabilities | 565.58 | ||||
| Non-current deferred tax liabilities | 577.46 | 597.67 | 616.20 | 638.68 | |
| Non-current liabilities total | 565.58 | 577.46 | 597.67 | 616.20 | 638.68 |
| Current loans from credit institutions | 628.94 | 1 122.27 | |||
| Current trade creditors | 26.69 | 39.34 | 17.50 | 59.60 | 28.78 |
| Short-term deferred tax liabilities | 123.57 | 985.93 | |||
| Other non-interest bearing current liabilities | 2 705.83 | 957.81 | 2 002.02 | 1 562.34 | 2 212.17 |
| Current liabilities total | 2 732.52 | 1 749.66 | 3 005.45 | 1 621.94 | 3 363.23 |
| Balance sheet total (liabilities) | 3 005.30 | 4 363.46 | 5 993.12 | 2 931.61 | 3 910.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.