Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Vemmer ApS — Credit Rating and Financial Key Figures
CVR number: 38762478
Dyremosevej 15, 4450 Jyderup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 755.61 | 790.79 | 891.00 | 944.52 | 965.31 |
| Employee benefit expenses | -36.00 | -36.00 | -36.00 | -36.00 | -60.52 |
| Other operating expenses | - 423.19 | ||||
| Total depreciation | - 232.32 | - 232.32 | - 216.31 | - 222.45 | - 222.45 |
| EBIT | 487.29 | 522.47 | 215.51 | 686.07 | 682.34 |
| Other financial income | 0.09 | 0.75 | 0.14 | ||
| Other financial expenses | - 253.33 | - 273.29 | - 279.16 | - 249.14 | - 192.73 |
| Pre-tax profit | 233.96 | 249.18 | -63.57 | 437.67 | 489.75 |
| Income taxes | -51.47 | -54.82 | - 102.61 | -96.33 | - 107.75 |
| Net earnings | 182.49 | 194.36 | - 166.18 | 341.34 | 382.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 300.00 | 240.00 | 180.00 | 120.00 | 60.00 |
| Intangible assets total | 300.00 | 240.00 | 180.00 | 120.00 | 60.00 |
| Land and waters | 9 386.98 | 9 214.66 | 8 087.64 | 7 925.20 | 7 762.75 |
| Tangible assets total | 9 386.98 | 9 214.66 | 8 087.64 | 7 925.20 | 7 762.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.38 | ||||
| Current amounts owed by group member comp. | 48.91 | 48.91 | |||
| Short term receivables total | 0.38 | 48.91 | 48.91 | ||
| Cash and bank deposits | 107.20 | 23.14 | 113.71 | 162.96 | 249.26 |
| Cash and cash equivalents | 107.20 | 23.14 | 113.71 | 162.96 | 249.26 |
| Balance sheet total (assets) | 9 794.56 | 9 526.71 | 8 430.27 | 8 208.15 | 8 072.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Retained earnings | 437.16 | 419.65 | 614.00 | 447.82 | 789.16 |
| Profit of the financial year | 182.49 | 194.36 | - 166.18 | 341.34 | 382.00 |
| Shareholders equity total | 869.64 | 864.00 | 497.82 | 839.17 | 1 221.17 |
| Provisions | 756.07 | 773.80 | 818.55 | 838.46 | 848.01 |
| Non-current loans from credit institutions | 4 140.22 | 3 845.07 | 3 078.64 | 2 810.80 | 2 535.91 |
| Non-current owed to group member | 3 432.11 | 3 133.94 | 2 849.37 | ||
| Non-current other liabilities | 209.10 | 209.10 | 209.10 | ||
| Non-current liabilities total | 4 140.22 | 3 845.07 | 6 719.85 | 6 153.84 | 5 594.38 |
| Current loans from credit institutions | 288.98 | 295.22 | 260.98 | 267.84 | 274.89 |
| Current trade creditors | 33.56 | 31.88 | 31.88 | 31.88 | 35.00 |
| Current owed to participating | 0.36 | 0.36 | |||
| Current owed to group member | 3 179.92 | 3 306.40 | |||
| Short-term deferred tax liabilities | 33.74 | 37.08 | 57.86 | 76.43 | 98.20 |
| Other non-interest bearing current liabilities | 492.07 | 372.89 | 43.33 | 0.55 | 0.36 |
| Current liabilities total | 4 028.63 | 4 043.83 | 394.04 | 376.69 | 408.45 |
| Balance sheet total (liabilities) | 9 794.56 | 9 526.71 | 8 430.27 | 8 208.15 | 8 072.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.