Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL FYN A/S — Credit Rating and Financial Key Figures
CVR number: 28843909
Kratholmvej 41, Stenløse 5260 Odense S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 566.39 | 17 331.58 | 25 799.85 | 30 374.61 | 32 518.12 |
| Employee benefit expenses | -18 901.85 | -17 739.05 | -21 963.75 | -26 017.50 | -29 548.02 |
| Total depreciation | - 132.82 | - 111.96 | - 133.08 | - 126.89 | - 127.06 |
| EBIT | 2 531.72 | - 519.43 | 3 703.01 | 4 230.22 | 2 843.03 |
| Other financial income | 4.49 | 10.86 | 22.17 | ||
| Other financial expenses | - 141.69 | - 153.22 | - 303.76 | - 211.33 | - 342.35 |
| Pre-tax profit | 2 390.03 | - 672.65 | 3 403.73 | 4 029.75 | 2 522.86 |
| Income taxes | - 533.10 | 124.04 | - 763.12 | - 898.75 | - 571.21 |
| Net earnings | 1 856.92 | - 548.61 | 2 640.61 | 3 131.01 | 1 951.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 352.68 | 313.49 | 274.31 | 235.12 | 195.93 |
| Machinery and equipment | 147.70 | 281.28 | 262.24 | 266.71 | 213.83 |
| Tangible assets total | 500.38 | 594.78 | 536.54 | 501.82 | 409.76 |
| Investments total | 57.84 | 57.84 | 71.64 | 57.84 | 57.84 |
| Long term receivables total | |||||
| Finished products/goods | 908.58 | 677.26 | 665.21 | 709.56 | 793.22 |
| Inventories total | 908.58 | 677.26 | 665.21 | 709.56 | 793.22 |
| Current trade debtors | 7 693.70 | 6 767.99 | 11 584.73 | 9 525.58 | 10 366.97 |
| Current amounts owed by group member comp. | 94.07 | 323.42 | 539.12 | 946.30 | |
| Prepayments and accrued income | 545.50 | 365.43 | 500.05 | 559.33 | 667.34 |
| Current other receivables | 5 336.46 | 4 914.03 | 3 114.94 | 3 874.45 | 3 566.23 |
| Current deferred tax assets | 226.00 | ||||
| Short term receivables total | 13 575.66 | 12 367.53 | 15 523.14 | 14 498.48 | 15 546.83 |
| Cash and bank deposits | 73.98 | 47.00 | 69.46 | 1.52 | 3.42 |
| Cash and cash equivalents | 73.98 | 47.00 | 69.46 | 1.52 | 3.42 |
| Balance sheet total (assets) | 15 116.44 | 13 744.41 | 16 866.00 | 15 769.23 | 16 811.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 850.00 | 1 250.00 | 2 500.00 | 1 900.00 | |
| Retained earnings | 716.05 | 2 572.97 | 774.36 | 914.97 | 2 145.97 |
| Profit of the financial year | 1 856.92 | - 548.61 | 2 640.61 | 3 131.01 | 1 951.65 |
| Shareholders equity total | 4 922.97 | 2 524.36 | 5 164.97 | 7 045.97 | 6 497.63 |
| Provisions | 453.91 | 320.42 | 1 083.54 | 1 780.96 | 899.36 |
| Non-current deferred tax liabilities | 1 465.89 | 1 465.89 | 1 566.49 | 1 161.56 | 1 230.67 |
| Non-current liabilities total | 1 465.89 | 1 465.89 | 1 566.49 | 1 161.56 | 1 230.67 |
| Current loans from credit institutions | 2 847.60 | 5 126.88 | 3 108.99 | 728.54 | 1 575.71 |
| Current trade creditors | 1 340.61 | 993.62 | 2 207.50 | 1 000.17 | 2 047.51 |
| Current owed to participating | 12.00 | ||||
| Short-term deferred tax liabilities | 589.38 | 227.00 | 1 452.81 | ||
| Other non-interest bearing current liabilities | 3 496.07 | 2 593.76 | 3 734.51 | 3 825.03 | 2 886.66 |
| Accruals and deferred income | 719.48 | 208.74 | |||
| Current liabilities total | 8 273.67 | 9 433.74 | 9 051.00 | 5 780.73 | 8 183.43 |
| Balance sheet total (liabilities) | 15 116.44 | 13 744.41 | 16 866.00 | 15 769.23 | 16 811.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.