Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Northern Greens A/S — Credit Rating and Financial Key Figures
CVR number: 31373581
Holmboes Alle 12, 8700 Horsens
info@northerngreens.dk
tel: 76250008
www.northerngreens.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 651.21 | 13 186.98 | 15 171.36 | 13 889.86 | 16 063.83 |
| Employee benefit expenses | -9 943.66 | -11 873.33 | -13 025.41 | -11 642.72 | -13 443.17 |
| Other operating expenses | - 202.69 | -33.01 | -48.03 | -21.96 | -8.63 |
| Total depreciation | - 214.82 | - 205.16 | - 372.57 | - 512.35 | - 446.43 |
| EBIT | 4 290.04 | 1 075.47 | 1 725.35 | 1 712.84 | 2 165.60 |
| Other financial income | 78.09 | 29.82 | 19.34 | 206.34 | 35.21 |
| Other financial expenses | -52.36 | - 161.75 | - 166.03 | - 297.79 | -39.91 |
| Net income from associates (fin.) | 1 323.35 | 1 200.41 | - 345.70 | -42.29 | 483.50 |
| Pre-tax profit | 5 639.12 | 2 143.95 | 1 232.96 | 1 579.11 | 2 644.41 |
| Income taxes | - 979.34 | - 245.00 | - 386.05 | - 381.24 | - 481.43 |
| Net earnings | 4 659.77 | 1 898.95 | 846.91 | 1 197.87 | 2 162.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 646.95 | 1 561.35 | 1 475.76 | ||
| Machinery and equipment | 54.00 | 991.94 | 1 680.62 | 1 657.73 | 977.97 |
| Tangible assets total | 1 700.95 | 2 553.29 | 3 156.37 | 1 657.73 | 977.97 |
| Holdings in group member companies | 11 486.08 | 13 286.49 | 12 940.78 | 8 216.38 | 8 699.88 |
| Participating interests | 125.00 | 125.00 | 187.50 | 250.00 | 250.00 |
| Investments total | 11 611.08 | 13 411.49 | 13 128.28 | 8 466.38 | 8 949.88 |
| Non-current other receivables | 238.75 | 243.21 | 262.63 | 262.63 | 161.93 |
| Long term receivables total | 238.75 | 243.21 | 262.63 | 262.63 | 161.93 |
| Inventories total | |||||
| Current trade debtors | 14 861.37 | 20 038.85 | 19 013.38 | 20 045.73 | 17 328.52 |
| Current amounts owed by group member comp. | 215.97 | 146.03 | 349.28 | 597.41 | 1 651.07 |
| Prepayments and accrued income | 156.02 | 297.62 | 58.46 | 331.14 | |
| Current other receivables | 5 967.66 | 4 063.08 | 7 359.68 | 7 678.84 | 8 348.46 |
| Current deferred tax assets | 3.02 | ||||
| Short term receivables total | 21 204.05 | 24 247.96 | 27 019.96 | 28 380.44 | 27 659.18 |
| Cash and bank deposits | 914.68 | 37.35 | 343.50 | 1 492.26 | 1 152.81 |
| Cash and cash equivalents | 914.68 | 37.35 | 343.50 | 1 492.26 | 1 152.81 |
| Balance sheet total (assets) | 35 669.51 | 40 493.30 | 43 910.74 | 40 259.44 | 38 901.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 500.00 | 1 500.00 | 1 500.00 | ||
| Other reserves | 1 876.66 | - 422.94 | 2 731.36 | -1 500.00 | -1 500.00 |
| Retained earnings | 1 828.18 | 1 787.54 | 4 032.20 | 6 110.47 | 5 808.35 |
| Profit of the financial year | 4 659.77 | 1 898.95 | 846.91 | 1 197.87 | 2 162.99 |
| Shareholders equity total | 9 364.61 | 7 763.56 | 8 610.47 | 8 308.35 | 8 971.34 |
| Provisions | 32.56 | 63.44 | 87.20 | 64.72 | |
| Non-current loans from credit institutions | 1 217.51 | 1 151.79 | 1 086.06 | ||
| Non-current other liabilities | 291.04 | ||||
| Non-current liabilities total | 1 508.55 | 1 151.79 | 1 086.06 | ||
| Current loans from credit institutions | 65.71 | 3 840.18 | 3 709.15 | 5 235.60 | 2 558.82 |
| Current trade creditors | 17 851.86 | 22 055.77 | 24 159.94 | 22 809.61 | 24 032.25 |
| Current owed to participating | 537.41 | 1 987.12 | 966.39 | ||
| Current owed to group member | 3 666.19 | 3 610.68 | 2 549.34 | 1 480.68 | 1 502.01 |
| Short-term deferred tax liabilities | 984.30 | 209.42 | 355.17 | 357.48 | 503.91 |
| Other non-interest bearing current liabilities | 2 228.29 | 1 291.92 | 1 390.04 | 1 014.14 | 1 268.73 |
| Current liabilities total | 24 796.35 | 31 545.38 | 34 150.76 | 31 863.89 | 29 865.73 |
| Balance sheet total (liabilities) | 35 669.51 | 40 493.30 | 43 910.74 | 40 259.44 | 38 901.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.