Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOMSEN & WARBERG ApS — Credit Rating and Financial Key Figures
CVR number: 29324379
Nøglegårdsvej 13, 3540 Lynge
liswarberg@mail.dk
tel: 44958514
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 387.87 | 400.56 | |||
| Other operating income | 148.95 | 66.00 | |||
| Gross profit | 230.21 | 95.72 | 200.59 | 220.23 | 231.44 |
| Other operating expenses | - 167.64 | - 169.11 | |||
| Total depreciation | -61.19 | -5.00 | |||
| EBIT | 169.02 | 239.67 | 266.59 | 220.23 | 231.44 |
| Other financial income | 0.66 | 0.16 | |||
| Other financial expenses | - 114.44 | - 158.38 | - 223.98 | - 219.19 | - 186.84 |
| Pre-tax profit | 54.58 | 81.29 | 42.61 | 1.69 | 44.76 |
| Income taxes | -12.01 | -5.66 | -21.42 | -0.37 | -9.85 |
| Net earnings | 42.57 | 75.63 | 21.19 | 1.32 | 34.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 879.17 | 4 076.11 | 4 076.11 | 4 076.11 | 4 076.11 |
| Machinery and equipment | 60.55 | ||||
| Tangible assets total | 3 939.72 | 4 076.11 | 4 076.11 | 4 076.11 | 4 076.11 |
| Other non-current investments | -0.00 | ||||
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.88 | 25.35 | 45.63 | 46.71 | 61.77 |
| Prepayments and accrued income | 17.02 | 15.77 | 3.68 | 3.68 | 3.89 |
| Current other receivables | 1.03 | 1.03 | 1.03 | 8.53 | 8.53 |
| Short term receivables total | 54.93 | 42.15 | 50.34 | 58.92 | 74.19 |
| Cash and bank deposits | 90.46 | 207.47 | 659.50 | 238.19 | 297.17 |
| Cash and cash equivalents | 90.46 | 207.47 | 659.50 | 238.19 | 297.17 |
| Balance sheet total (assets) | 4 085.11 | 4 325.74 | 4 785.94 | 4 373.23 | 4 447.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 168.33 | 210.90 | 286.53 | 311.61 | 312.94 |
| Profit of the financial year | 42.57 | 75.63 | 21.19 | 1.32 | 34.91 |
| Shareholders equity total | 335.90 | 411.53 | 432.72 | 437.93 | 472.85 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 1 880.00 | 1 880.00 | 1 880.00 | 1 480.00 | 1 480.00 |
| Non-current other liabilities | 62.98 | 167.98 | 170.98 | 170.98 | 170.98 |
| Non-current deferred tax liabilities | 53.14 | 58.80 | 80.22 | 81.70 | 91.54 |
| Non-current liabilities total | 1 996.11 | 2 106.77 | 2 131.20 | 1 732.67 | 1 742.52 |
| Current trade creditors | 29.80 | 41.31 | 38.35 | 25.17 | 35.76 |
| Other non-interest bearing current liabilities | 1 723.30 | 1 766.12 | 2 183.68 | 2 177.45 | 2 196.35 |
| Current liabilities total | 1 753.10 | 1 807.44 | 2 222.03 | 2 202.62 | 2 232.11 |
| Balance sheet total (liabilities) | 4 085.11 | 4 325.74 | 4 785.94 | 4 373.23 | 4 447.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.