Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMB SMED HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28697503
Præstbrovej 154, Erslev 7950 Erslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 51.20 | 73.33 | 74.39 | 85.33 | 12.72 |
| Employee benefit expenses | -80.91 | -26.68 | -13.27 | -25.49 | -22.96 |
| Total depreciation | -8.88 | -8.88 | -8.88 | -1.75 | -1.75 |
| EBIT | -38.59 | 37.77 | 52.24 | 58.09 | -11.98 |
| Other financial income | 24.05 | 10.13 | 6.66 | 0.80 | 0.12 |
| Other financial expenses | -5.58 | -46.29 | -5.64 | -0.86 | -0.49 |
| Pre-tax profit | -20.13 | 1.61 | 53.26 | 58.03 | -12.35 |
| Income taxes | 4.43 | -0.35 | -11.72 | -9.24 | 2.33 |
| Net earnings | -15.70 | 1.25 | 41.55 | 48.79 | -10.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 980.72 | 971.84 | 962.96 | 467.98 | 466.24 |
| Tangible assets total | 980.72 | 971.84 | 962.96 | 467.98 | 466.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.15 | 0.15 | |||
| Current deferred tax assets | 37.46 | 38.22 | 25.10 | 15.04 | 17.37 |
| Short term receivables total | 37.46 | 38.22 | 25.10 | 15.18 | 17.52 |
| Other current investments | 282.45 | 244.39 | |||
| Cash and bank deposits | 18.47 | 6.66 | 207.01 | 344.91 | 229.39 |
| Cash and cash equivalents | 300.92 | 251.05 | 207.01 | 344.91 | 229.39 |
| Balance sheet total (assets) | 1 319.10 | 1 261.11 | 1 195.07 | 828.08 | 713.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 110.00 | |
| Retained earnings | 972.58 | 897.98 | 838.23 | 494.78 | 543.57 |
| Profit of the financial year | -15.70 | 1.25 | 41.55 | 48.79 | -10.02 |
| Shareholders equity total | 1 139.08 | 1 083.13 | 1 065.78 | 778.57 | 658.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.31 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 131.93 | 135.89 | 85.41 | 15.25 | 21.64 |
| Other non-interest bearing current liabilities | 34.78 | 32.09 | 33.88 | 24.26 | 22.96 |
| Current liabilities total | 180.02 | 177.98 | 129.29 | 49.51 | 54.60 |
| Balance sheet total (liabilities) | 1 319.10 | 1 261.11 | 1 195.07 | 828.08 | 713.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.