Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAARSCHALK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31773105
Langerødvej 20, Langerød 3480 Fredensborg
maarschalk@mail.dk
tel: 24203353
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 284.56 | 6 332.07 | 3 904.17 | 5 447.27 | 8 657.39 |
| Other operating income | 24.64 | 214.84 | 60.65 | 174.70 | 43.97 |
| External services | - 701.90 | - 283.44 | - 672.44 | - 784.23 | -1 178.08 |
| Gross profit | 4 607.30 | 6 263.47 | 3 292.38 | 4 837.74 | 7 523.27 |
| Other operating expenses | -33.84 | ||||
| Total depreciation | - 134.27 | - 121.47 | -4.95 | -25.41 | -7.27 |
| EBIT | 4 473.02 | 6 141.99 | 3 287.43 | 4 812.34 | 7 482.17 |
| Other financial income | 1.62 | 7.64 | 46.59 | 57.54 | 60.91 |
| Other financial expenses | -9.84 | -30.85 | - 115.16 | - 158.77 | -63.79 |
| Income from other inv. held as non-curr. assets | 354.06 | - 256.93 | 39.41 | 21.86 | 61.84 |
| Pre-tax profit | 4 818.86 | 5 861.86 | 3 258.27 | 4 732.97 | 7 541.13 |
| Income taxes | 102.26 | 103.27 | 144.08 | 140.00 | 245.00 |
| Net earnings | 4 921.12 | 5 965.13 | 3 402.35 | 4 872.98 | 7 786.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 32 158.31 | 34 378.85 | 36 157.96 | 38 596.88 | 39 576.37 |
| Buildings | 21.36 | 9.47 | 25.52 | 18.12 | 10.85 |
| Machinery and equipment | 76.62 | 136.34 | |||
| Tangible assets total | 32 256.29 | 34 388.32 | 36 183.48 | 38 751.34 | 39 587.22 |
| Holdings in group member companies | 751.17 | 676.72 | 693.42 | 603.24 | 457.82 |
| Participating interests | 9 771.00 | 6 827.52 | 8 324.99 | 10 352.44 | 14 205.25 |
| Investments total | 10 522.17 | 7 504.24 | 9 018.41 | 10 955.68 | 14 663.07 |
| Non-current loans receivable | 1 220.66 | 5 498.11 | 5 203.59 | 3 724.85 | 3 915.48 |
| Long term receivables total | 1 220.66 | 5 498.11 | 5 203.59 | 3 724.85 | 3 915.48 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 67.12 | 95.66 | 102.34 | 109.19 | 269.93 |
| Current owed by particip. interest comp. | 2 381.91 | 993.80 | 1 043.57 | 1 594.69 | |
| Prepayments and accrued income | 11.12 | 32.29 | 25.83 | 19.38 | |
| Current other receivables | 747.75 | 810.70 | 339.54 | 137.41 | 40.81 |
| Current deferred tax assets | 300.45 | 398.92 | 543.00 | 683.00 | 928.64 |
| Short term receivables total | 1 115.32 | 3 698.32 | 2 010.97 | 1 999.01 | 2 853.45 |
| Other current investments | 788.01 | 97.50 | 5.44 | ||
| Cash and bank deposits | 478.75 | 755.28 | 1 040.31 | 1 022.10 | 1 185.21 |
| Cash and cash equivalents | 1 266.76 | 852.78 | 1 045.75 | 1 022.10 | 1 185.21 |
| Balance sheet total (assets) | 46 381.20 | 51 941.76 | 53 462.21 | 56 452.97 | 62 204.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 390.00 | 1 500.00 | 1 500.00 | 1 750.00 |
| Other reserves | 432.17 | 1 772.89 | 5 565.07 | ||
| Retained earnings | 37 649.58 | 41 612.87 | 46 078.00 | 46 207.46 | 45 538.25 |
| Profit of the financial year | 4 921.12 | 5 965.13 | 3 402.35 | 4 872.98 | 7 786.13 |
| Shareholders equity total | 44 627.87 | 49 093.00 | 51 105.35 | 54 478.32 | 60 764.46 |
| Non-current loans from credit institutions | 2 250.00 | 1 800.00 | 1 350.00 | 900.00 | |
| Non-current liabilities total | 2 250.00 | 1 800.00 | 1 350.00 | 900.00 | |
| Current bonds | 450.00 | 450.00 | 450.00 | 450.00 | |
| Current trade creditors | 1 753.33 | 125.46 | 62.10 | 62.10 | 66.30 |
| Other non-interest bearing current liabilities | 23.30 | 44.76 | 112.55 | 23.68 | |
| Current liabilities total | 1 753.33 | 598.76 | 556.86 | 624.65 | 539.98 |
| Balance sheet total (liabilities) | 46 381.20 | 51 941.76 | 53 462.21 | 56 452.97 | 62 204.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.