Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The IP Republic ApS — Credit Rating and Financial Key Figures
CVR number: 39148501
Jægersvinget 7, 2820 Gentofte
fathi.hanane@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -2.00 | -2.00 | - 707.54 | -8.56 |
| EBIT | -2.00 | -2.00 | -2.00 | - 707.54 | -8.56 |
| Other financial income | 57.50 | 0.03 | 290.41 | 2.28 | |
| Other financial expenses | -70.25 | -69.71 | -67.50 | -73.05 | -1 100.31 |
| Income from other inv. held as non-curr. assets | 131.19 | 247.50 | 358.53 | 405.60 | |
| Net income from associates (fin.) | 270.10 | 1 645.63 | 663.39 | 19 769.94 | 3 630.83 |
| Pre-tax profit | 255.34 | 1 705.11 | 841.42 | 19 638.30 | 2 929.83 |
| Income taxes | 2.47 | -12.29 | -36.28 | 29.02 | 154.22 |
| Net earnings | 257.81 | 1 692.82 | 805.14 | 19 667.32 | 3 084.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 88.00 | 88.00 | 88.00 | 2 174.98 | 2 176.98 |
| Investments total | 88.00 | 88.00 | 88.00 | 2 174.98 | 2 176.98 |
| Non-curr. owed by group member comp. | 650.00 | ||||
| Non-curr. owed by particip. interest comp. | 2 150.00 | 2 800.00 | 9 311.01 | 11 186.56 | |
| Long term receivables total | 650.00 | 2 150.00 | 2 800.00 | 9 311.01 | 11 186.56 |
| Inventories total | |||||
| Current deferred tax assets | 40.99 | 13.91 | 22.66 | 111.97 | 268.47 |
| Short term receivables total | 40.99 | 13.91 | 22.66 | 111.97 | 268.47 |
| Cash and bank deposits | 413.11 | 492.12 | 533.21 | 11 060.77 | 11 960.67 |
| Cash and cash equivalents | 413.11 | 492.12 | 533.21 | 11 060.77 | 11 960.67 |
| Balance sheet total (assets) | 1 192.10 | 2 744.03 | 3 443.87 | 22 658.73 | 25 592.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 535.00 | 400.00 |
| Other reserves | - 400.00 | ||||
| Retained earnings | 32.89 | 172.90 | 1 743.73 | 2 013.87 | 21 281.19 |
| Profit of the financial year | 257.81 | 1 692.82 | 805.14 | 19 667.32 | 3 084.05 |
| Shareholders equity total | 455.10 | 2 033.53 | 2 720.87 | 21 866.19 | 24 815.24 |
| Capital loans | 670.00 | 670.00 | 680.00 | 702.55 | 702.55 |
| Non-current liabilities total | 670.00 | 670.00 | 680.00 | 702.55 | 702.55 |
| Current trade creditors | 2.00 | 4.00 | 57.50 | 65.63 | |
| Current owed to participating | 64.50 | 38.50 | 39.00 | 32.50 | 9.26 |
| Other non-interest bearing current liabilities | 2.50 | ||||
| Current liabilities total | 67.00 | 40.50 | 43.00 | 90.00 | 74.88 |
| Balance sheet total (liabilities) | 1 192.10 | 2 744.03 | 3 443.87 | 22 658.73 | 25 592.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.