Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELCO ApS — Credit Rating and Financial Key Figures
CVR number: 25075781
Dambrovej 4, Døjringe 4180 Sorø
tva@elco.dk
tel: 57821570
elco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 084.44 | 5 798.07 | 4 689.43 | 1 669.04 | 1 483.37 |
| Employee benefit expenses | -4 652.92 | -5 296.81 | -3 600.11 | -3 135.77 | -2 209.32 |
| Other operating expenses | -14.54 | -44.90 | |||
| Total depreciation | - 193.97 | - 233.51 | - 179.45 | -84.45 | -40.40 |
| EBIT | 223.01 | 267.74 | 909.86 | -1 596.09 | - 766.36 |
| Other financial income | 4.75 | 18.00 | 26.07 | 41.57 | |
| Other financial expenses | -56.56 | -45.44 | -28.19 | -73.32 | - 131.91 |
| Pre-tax profit | 171.20 | 240.30 | 907.75 | -1 627.84 | - 898.26 |
| Income taxes | -40.42 | -55.99 | - 202.16 | 83.24 | |
| Net earnings | 130.78 | 184.31 | 705.59 | -1 544.60 | - 898.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38.51 | 32.74 | 26.96 | 21.18 | 15.40 |
| Machinery and equipment | 635.05 | 619.62 | 302.81 | 110.07 | 75.44 |
| Tangible assets total | 673.56 | 652.36 | 329.77 | 131.25 | 90.85 |
| Investments total | 16.81 | 16.81 | 60.56 | 60.56 | |
| Long term receivables total | |||||
| Finished products/goods | 287.46 | 161.06 | 100.26 | 500.23 | 463.23 |
| Inventories total | 287.46 | 161.06 | 100.26 | 500.23 | 463.23 |
| Current trade debtors | 3 480.60 | 2 118.90 | 2 278.84 | 720.48 | 472.18 |
| Current amounts owed by group member comp. | 248.33 | 494.37 | 800.77 | 909.94 | 492.30 |
| Prepayments and accrued income | 90.24 | 47.67 | 191.03 | 312.31 | 207.01 |
| Current other receivables | 114.85 | 5.75 | 33.98 | 457.87 | 262.75 |
| Current deferred tax assets | 105.71 | 49.72 | |||
| Short term receivables total | 4 039.72 | 2 716.41 | 3 304.62 | 2 400.61 | 1 434.23 |
| Cash and bank deposits | 3.50 | 122.85 | 753.31 | 0.34 | |
| Cash and cash equivalents | 3.50 | 122.85 | 753.31 | 0.34 | |
| Balance sheet total (assets) | 5 021.06 | 3 669.48 | 4 548.53 | 3 092.64 | 1 988.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 130.00 |
| Shares repurchased | 800.00 | ||||
| Retained earnings | 1 348.95 | 1 479.73 | 864.04 | 1 569.62 | 220.02 |
| Profit of the financial year | 130.78 | 184.31 | 705.59 | -1 544.60 | - 898.26 |
| Shareholders equity total | 1 604.73 | 1 789.04 | 2 494.62 | 150.02 | - 548.24 |
| Provisions | 83.24 | ||||
| Non-current other liabilities | 239.55 | 260.06 | 269.16 | ||
| Non-current deferred tax liabilities | 132.56 | 778.25 | 1 566.87 | ||
| Non-current liabilities total | 239.55 | 260.06 | 401.73 | 778.25 | 1 566.87 |
| Current loans from credit institutions | 305.20 | 733.41 | 393.24 | ||
| Current trade creditors | 434.78 | 630.09 | 430.60 | 877.02 | 328.57 |
| Current owed to participating | 570.80 | 246.06 | 253.98 | ||
| Short-term deferred tax liabilities | 132.56 | ||||
| Other non-interest bearing current liabilities | 1 866.00 | 744.23 | 884.36 | 421.38 | 248.20 |
| Current liabilities total | 3 176.78 | 1 620.39 | 1 568.93 | 2 164.37 | 970.01 |
| Balance sheet total (liabilities) | 5 021.06 | 3 669.48 | 4 548.53 | 3 092.64 | 1 988.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.