Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederiksberg Madhus ApS — Credit Rating and Financial Key Figures
CVR number: 21778982
Nordens Plads 8 B, 2000 Frederiksberg
tel: 36440499
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 703.00 | 27 550.00 | 33 296.00 | 32 742.05 | 35 397.81 |
| Employee benefit expenses | -25 721.24 | -26 752.85 | |||
| Total depreciation | -31.42 | -31.42 | |||
| EBIT | 6 730.00 | 4 071.00 | 7 891.00 | 6 989.39 | 8 613.55 |
| Other financial income | 109.63 | 38.76 | |||
| Other financial expenses | - 252.61 | -70.46 | |||
| Pre-tax profit | 5 326.00 | 3 216.00 | 6 146.00 | 6 846.41 | 8 581.85 |
| Income taxes | -1 523.45 | -1 892.19 | |||
| Net earnings | 5 326.00 | 3 216.00 | 6 146.00 | 5 322.96 | 6 689.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.42 | 36.00 | |||
| Tangible assets total | 67.42 | 36.00 | |||
| Investments total | 25 726.00 | 21 446.00 | 29 294.00 | 4 613.08 | 4 639.01 |
| Non-current loans receivable | 10.00 | 10.00 | |||
| Non-current other receivables | 150.00 | 150.00 | |||
| Long term receivables total | 160.00 | 160.00 | |||
| Finished products/goods | 6 979.25 | 7 000.67 | |||
| Inventories total | 6 979.25 | 7 000.67 | |||
| Current trade debtors | 834.93 | 343.75 | |||
| Prepayments and accrued income | 34.07 | 6.36 | |||
| Current other receivables | 469.65 | 636.55 | |||
| Current deferred tax assets | 17.81 | ||||
| Short term receivables total | 1 338.65 | 1 004.46 | |||
| Cash and bank deposits | 12 721.02 | 14 597.33 | |||
| Cash and cash equivalents | 12 721.02 | 14 597.33 | |||
| Balance sheet total (assets) | 25 726.00 | 21 446.00 | 29 294.00 | 25 879.42 | 27 437.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 7 064.00 | 4 980.00 | 7 926.00 | 125.00 | 125.00 |
| Shares repurchased | 5 322.96 | 6 689.65 | |||
| Retained earnings | -5 326.00 | -3 216.00 | -6 146.00 | -3 647.96 | -5 014.66 |
| Profit of the financial year | 5 326.00 | 3 216.00 | 6 146.00 | 5 322.96 | 6 689.65 |
| Shareholders equity total | 7 064.00 | 4 980.00 | 7 926.00 | 7 122.96 | 8 489.66 |
| Provisions | 5.57 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.14 | 17.24 | |||
| Current trade creditors | 11 699.58 | 12 851.82 | |||
| Current owed to group member | 2 478.55 | 1 180.33 | |||
| Short-term deferred tax liabilities | 1 532.97 | 1 915.57 | |||
| Other non-interest bearing current liabilities | 3 037.64 | 2 982.86 | |||
| Current liabilities total | 18 750.88 | 18 947.83 | |||
| Balance sheet total (liabilities) | 7 064.00 | 4 980.00 | 7 926.00 | 25 879.42 | 27 437.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.